[FGV] YoY Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -11.1%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 14,761,080 11,347,068 10,512,768 7,399,862 25.85%
PBT 1,241,940 1,484,074 1,164,618 1,903,944 -13.26%
Tax -396,458 -413,862 -277,880 -604,804 -13.12%
NP 845,482 1,070,212 886,738 1,299,140 -13.32%
-
NP to SH 590,980 918,856 761,066 1,276,716 -22.62%
-
Tax Rate 31.92% 27.89% 23.86% 31.77% -
Total Cost 13,915,598 10,276,856 9,626,030 6,100,722 31.60%
-
Net Worth 6,493,710 6,566,673 5,910,006 0 -
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 437,778 - - - -
Div Payout % 74.08% - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 6,493,710 6,566,673 5,910,006 0 -
NOSH 3,648,152 3,648,152 3,648,152 1,768,304 27.27%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 5.73% 9.43% 8.43% 17.56% -
ROE 9.10% 13.99% 12.88% 0.00% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 404.62 311.04 288.17 418.47 -1.11%
EPS 16.20 25.20 20.80 72.20 -39.20%
DPS 12.00 0.00 0.00 0.00 -
NAPS 1.78 1.80 1.62 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,767,784
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 404.62 311.04 288.17 202.84 25.85%
EPS 16.20 25.20 20.80 35.00 -22.62%
DPS 12.00 0.00 0.00 0.00 -
NAPS 1.78 1.80 1.62 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/14 28/06/13 29/06/12 - -
Price 4.16 4.52 5.32 0.00 -
P/RPS 1.03 1.45 1.85 0.00 -
P/EPS 25.68 17.95 25.50 0.00 -
EY 3.89 5.57 3.92 0.00 -
DY 2.88 0.00 0.00 0.00 -
P/NAPS 2.34 2.51 3.28 0.00 -
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 25/08/14 29/08/13 28/08/12 - -
Price 3.84 4.32 5.02 0.00 -
P/RPS 0.95 1.39 1.74 0.00 -
P/EPS 23.70 17.15 24.06 0.00 -
EY 4.22 5.83 4.16 0.00 -
DY 3.13 0.00 0.00 0.00 -
P/NAPS 2.16 2.40 3.10 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment