[FGV] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -194.44%
YoY- 75.12%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 18,178,288 18,370,380 23,415,044 13,573,964 11,132,352 13,104,324 14,410,864 3.94%
PBT 196,776 237,404 1,999,624 59,988 -672,632 92,232 100,228 11.88%
Tax -183,720 -205,232 -533,304 -115,112 -22,844 -55,520 -66,352 18.48%
NP 13,056 32,172 1,466,320 -55,124 -695,476 36,712 33,876 -14.68%
-
NP to SH -53,976 48,368 1,476,944 -141,684 -569,396 -13,496 5,320 -
-
Tax Rate 93.37% 86.45% 26.67% 191.89% - 60.20% 66.20% -
Total Cost 18,165,232 18,338,208 21,948,724 13,629,088 11,827,828 13,067,612 14,376,988 3.97%
-
Net Worth 5,873,524 5,837,043 5,508,709 4,158,893 4,049,448 4,414,264 5,581,672 0.85%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 5,873,524 5,837,043 5,508,709 4,158,893 4,049,448 4,414,264 5,581,672 0.85%
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 0.07% 0.18% 6.26% -0.41% -6.25% 0.28% 0.24% -
ROE -0.92% 0.83% 26.81% -3.41% -14.06% -0.31% 0.10% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 498.29 503.55 641.83 372.08 305.15 359.20 395.02 3.94%
EPS -1.48 1.32 40.48 -4.00 -15.60 -0.36 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.60 1.51 1.14 1.11 1.21 1.53 0.85%
Adjusted Per Share Value based on latest NOSH - 3,648,152
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 498.46 503.73 642.05 372.21 305.25 359.33 395.15 3.94%
EPS -1.48 1.33 40.50 -3.89 -15.61 -0.37 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6106 1.6005 1.5105 1.1404 1.1104 1.2104 1.5305 0.85%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.38 1.48 1.98 1.35 0.855 1.18 1.70 -
P/RPS 0.28 0.29 0.31 0.36 0.28 0.33 0.43 -6.89%
P/EPS -93.27 111.63 4.89 -34.76 -5.48 -318.97 1,165.76 -
EY -1.07 0.90 20.45 -2.88 -18.25 -0.31 0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.93 1.31 1.18 0.77 0.98 1.11 -4.16%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/05/24 30/05/23 31/05/22 28/05/21 28/05/20 29/05/19 28/05/18 -
Price 1.34 1.34 1.72 1.35 1.10 1.16 1.62 -
P/RPS 0.27 0.27 0.27 0.36 0.36 0.32 0.41 -6.71%
P/EPS -90.57 101.07 4.25 -34.76 -7.05 -313.56 1,110.90 -
EY -1.10 0.99 23.54 -2.88 -14.19 -0.32 0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.84 1.14 1.18 0.99 0.96 1.06 -3.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment