[GBGAQRS] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
28-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 40.19%
YoY- 34.38%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 318,592 421,576 590,652 333,900 328,940 0 -
PBT 20,640 31,448 101,260 55,508 36,444 0 -
Tax -7,280 -11,100 -28,812 -16,860 -12,392 0 -
NP 13,360 20,348 72,448 38,648 24,052 0 -
-
NP to SH 15,004 24,428 48,168 30,300 22,548 0 -
-
Tax Rate 35.27% 35.30% 28.45% 30.37% 34.00% - -
Total Cost 305,232 401,228 518,204 295,252 304,888 0 -
-
Net Worth 324,305 338,413 262,863 224,049 129,181 0 -
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 324,305 338,413 262,863 224,049 129,181 0 -
NOSH 390,729 388,980 355,221 355,633 293,593 0 -
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 4.19% 4.83% 12.27% 11.57% 7.31% 0.00% -
ROE 4.63% 7.22% 18.32% 13.52% 17.45% 0.00% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 81.54 108.38 166.28 93.89 112.04 0.00 -
EPS 3.84 6.28 13.56 8.52 7.68 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.87 0.74 0.63 0.44 0.00 -
Adjusted Per Share Value based on latest NOSH - 355,633
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 58.57 77.50 108.59 61.39 60.47 0.00 -
EPS 2.76 4.49 8.86 5.57 4.15 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5962 0.6222 0.4833 0.4119 0.2375 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 - - -
Price 0.855 1.26 1.36 0.925 0.00 0.00 -
P/RPS 1.05 1.16 0.82 0.99 0.00 0.00 -
P/EPS 22.27 20.06 10.03 10.86 0.00 0.00 -
EY 4.49 4.98 9.97 9.21 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.45 1.84 1.47 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 27/05/16 21/05/15 21/05/14 28/05/13 24/07/12 - -
Price 0.95 1.31 1.10 1.17 0.00 0.00 -
P/RPS 1.17 1.21 0.66 1.25 0.00 0.00 -
P/EPS 24.74 20.86 8.11 13.73 0.00 0.00 -
EY 4.04 4.79 12.33 7.28 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.51 1.49 1.86 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment