[PBSB] YoY Annualized Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 134,826 135,843 107,605 80,952 -0.52%
PBT 12,291 21,641 15,635 6,586 -0.64%
Tax -3,642 -6,092 -1,311 -2,435 -0.41%
NP 8,649 15,549 14,324 4,151 -0.75%
-
NP to SH 8,649 15,549 14,324 4,151 -0.75%
-
Tax Rate 29.63% 28.15% 8.39% 36.97% -
Total Cost 126,177 120,294 93,281 76,801 -0.51%
-
Net Worth 90,305 81,549 69,523 56,730 -0.47%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 90,305 81,549 69,523 56,730 -0.47%
NOSH 35,002 35,000 34,936 34,591 -0.01%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 6.41% 11.45% 13.31% 5.13% -
ROE 9.58% 19.07% 20.60% 7.32% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 385.19 388.12 308.00 234.02 -0.51%
EPS 24.71 45.64 41.00 12.00 -0.74%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.58 2.33 1.99 1.64 -0.46%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 22.17 22.34 17.69 13.31 -0.52%
EPS 1.42 2.56 2.36 0.68 -0.75%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1485 0.1341 0.1143 0.0933 -0.47%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 1.60 2.84 0.00 0.00 -
P/RPS 0.42 0.73 0.00 0.00 -100.00%
P/EPS 6.48 6.39 0.00 0.00 -100.00%
EY 15.44 15.64 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 1.22 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/02 28/02/01 29/02/00 - -
Price 1.67 2.30 5.00 0.00 -
P/RPS 0.43 0.59 1.62 0.00 -100.00%
P/EPS 6.76 5.18 12.20 0.00 -100.00%
EY 14.80 19.32 8.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.99 2.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment