[MATRIX] YoY Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[MATRIX] MATRIX CONCEPTS HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MATRIX's Result
MATRIX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 745,885 596,894 605,826 0 -
PBT 315,922 225,016 204,132 0 -
Tax -80,744 -63,022 -52,082 0 -
NP 235,178 161,994 152,050 0 -
-
NP to SH 235,178 161,994 152,050 0 -
-
Tax Rate 25.56% 28.01% 25.51% - -
Total Cost 510,706 434,900 453,776 0 -
-
Net Worth 710,368 612,786 26,304,650 0 -
Dividend
30/09/15 30/06/14 30/06/13 30/06/12 CAGR
Div 72,486 53,087 63,860 - -
Div Payout % 30.82% 32.77% 42.00% - -
Equity
30/09/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 710,368 612,786 26,304,650 0 -
NOSH 483,243 303,359 15,205,000 0 -
Ratio Analysis
30/09/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 31.53% 27.14% 25.10% 0.00% -
ROE 33.11% 26.44% 0.58% 0.00% -
Per Share
30/09/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 154.35 196.76 3.98 0.00 -
EPS 48.67 53.40 1.00 0.00 -
DPS 15.00 17.50 0.42 0.00 -
NAPS 1.47 2.02 1.73 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 59.61 47.70 48.41 0.00 -
EPS 18.79 12.95 12.15 0.00 -
DPS 5.79 4.24 5.10 0.00 -
NAPS 0.5677 0.4897 21.021 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/09/15 30/06/14 28/06/13 - -
Price 2.29 4.20 2.54 0.00 -
P/RPS 1.48 2.13 63.75 0.00 -
P/EPS 4.71 7.87 254.00 0.00 -
EY 21.25 12.71 0.39 0.00 -
DY 6.55 4.17 0.17 0.00 -
P/NAPS 1.56 2.08 1.47 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/06/14 30/06/13 30/06/12 CAGR
Date 17/11/15 19/08/14 26/08/13 - -
Price 2.44 3.20 2.59 0.00 -
P/RPS 1.58 1.63 65.00 0.00 -
P/EPS 5.01 5.99 259.00 0.00 -
EY 19.95 16.69 0.39 0.00 -
DY 6.15 5.47 0.16 0.00 -
P/NAPS 1.66 1.58 1.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment