[MPHBCAP] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -45.4%
YoY- 34.84%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 394,204 426,348 455,114 468,616 425,896 383,808 357,116 1.65%
PBT 23,586 117,424 13,130 68,216 71,444 81,762 434,360 -38.43%
Tax -4,964 -25,644 -4,622 -9,808 -18,078 -19,070 -21,528 -21.67%
NP 18,622 91,780 8,508 58,408 53,366 62,692 412,832 -40.30%
-
NP to SH -8,030 55,494 9,498 37,006 27,444 53,652 414,832 -
-
Tax Rate 21.05% 21.84% 35.20% 14.38% 25.30% 23.32% 4.96% -
Total Cost 375,582 334,568 446,606 410,208 372,530 321,116 -55,716 -
-
Net Worth 1,358,499 1,358,499 1,351,349 1,665,949 1,594,450 1,508,649 1,286,999 0.90%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,358,499 1,358,499 1,351,349 1,665,949 1,594,450 1,508,649 1,286,999 0.90%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 4.72% 21.53% 1.87% 12.46% 12.53% 16.33% 115.60% -
ROE -0.59% 4.08% 0.70% 2.22% 1.72% 3.56% 32.23% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 55.13 59.63 63.65 65.54 59.57 53.68 49.95 1.65%
EPS -1.20 7.80 1.32 5.18 3.84 7.50 58.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.90 1.89 2.33 2.23 2.11 1.80 0.90%
Adjusted Per Share Value based on latest NOSH - 715,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 55.13 59.63 63.65 65.54 59.57 53.68 49.95 1.65%
EPS -1.20 7.80 1.32 5.18 3.84 7.50 58.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.90 1.89 2.33 2.23 2.11 1.80 0.90%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.76 1.02 1.28 1.63 1.33 1.70 2.15 -
P/RPS 1.38 1.71 2.01 2.49 2.23 3.17 4.30 -17.24%
P/EPS -67.67 13.14 96.36 31.49 34.65 22.66 3.71 -
EY -1.48 7.61 1.04 3.18 2.89 4.41 26.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.54 0.68 0.70 0.60 0.81 1.19 -16.60%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 21/08/19 23/08/18 22/08/17 24/08/16 19/08/15 20/08/14 -
Price 0.865 1.13 1.27 1.50 1.38 1.57 2.55 -
P/RPS 1.57 1.90 2.00 2.29 2.32 2.92 5.11 -17.84%
P/EPS -77.02 14.56 95.60 28.98 35.95 20.92 4.40 -
EY -1.30 6.87 1.05 3.45 2.78 4.78 22.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.59 0.67 0.64 0.62 0.74 1.42 -17.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment