[TITIJYA] YoY Annualized Quarter Result on 31-Dec-2012 [#2]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Dec-2012 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 379,622 307,838 277,012 0 -
PBT 101,140 113,222 91,092 0 -
Tax -24,606 -30,932 -25,456 0 -
NP 76,534 82,290 65,636 0 -
-
NP to SH 76,526 82,290 65,636 0 -
-
Tax Rate 24.33% 27.32% 27.95% - -
Total Cost 303,088 225,548 211,376 0 -
-
Net Worth 503,087 433,290 285,612 0 -
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div 31,885 - - - -
Div Payout % 41.67% - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 503,087 433,290 285,612 0 -
NOSH 354,287 352,268 274,627 0 -
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 20.16% 26.73% 23.69% 0.00% -
ROE 15.21% 18.99% 22.98% 0.00% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 107.15 87.39 100.87 0.00 -
EPS 21.60 23.36 23.90 0.00 -
DPS 9.00 0.00 0.00 0.00 -
NAPS 1.42 1.23 1.04 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 26.53 21.51 19.36 0.00 -
EPS 5.35 5.75 4.59 0.00 -
DPS 2.23 0.00 0.00 0.00 -
NAPS 0.3516 0.3028 0.1996 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/15 31/12/14 31/12/13 - -
Price 1.80 1.85 1.51 0.00 -
P/RPS 1.68 2.12 1.50 0.00 -
P/EPS 8.33 7.92 6.32 0.00 -
EY 12.00 12.63 15.83 0.00 -
DY 5.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.50 1.45 0.00 -
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 19/02/16 16/02/15 28/02/14 - -
Price 1.55 2.00 1.73 0.00 -
P/RPS 1.45 2.29 1.72 0.00 -
P/EPS 7.18 8.56 7.24 0.00 -
EY 13.94 11.68 13.82 0.00 -
DY 5.81 0.00 0.00 0.00 -
P/NAPS 1.09 1.63 1.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment