[VELESTO] YoY Annualized Quarter Result on 30-Sep-2013 [#3]

Stock
[VELESTO] VELESTO ENERGY BERHAD
Announcement Date
18-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VELESTO's Result
VELESTO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 356,456 944,756 918,226 707,496 0 -
PBT -353,944 82,546 267,181 201,140 0 -
Tax -4,966 -30,460 -25,109 -15,894 0 -
NP -358,910 52,086 242,072 185,245 0 -
-
NP to SH -357,006 49,098 240,066 183,581 0 -
-
Tax Rate - 36.90% 9.40% 7.90% - -
Total Cost 715,366 892,669 676,154 522,250 0 -
-
Net Worth 2,943,358 3,850,923 3,017,836 1,056,833 0 -
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - 28,819 - - -
Div Payout % - - 12.00% - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 2,943,358 3,850,923 3,017,836 1,056,833 0 -
NOSH 2,162,802 2,166,117 2,161,464 1,550,517 0 -
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -100.69% 5.51% 26.36% 26.18% 0.00% -
ROE -12.13% 1.27% 7.95% 17.37% 0.00% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 16.48 43.62 42.48 45.63 0.00 -
EPS -16.51 2.27 11.11 11.84 0.00 -
DPS 0.00 0.00 1.33 0.00 0.00 -
NAPS 1.3609 1.7778 1.3962 0.6816 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,547,581
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 4.34 11.50 11.18 8.61 0.00 -
EPS -4.35 0.60 2.92 2.23 0.00 -
DPS 0.00 0.00 0.35 0.00 0.00 -
NAPS 0.3583 0.4687 0.3673 0.1286 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 30/09/16 30/09/15 30/09/14 - - -
Price 0.89 1.17 3.88 0.00 0.00 -
P/RPS 5.40 2.68 9.13 0.00 0.00 -
P/EPS -5.39 51.62 34.93 0.00 0.00 -
EY -18.55 1.94 2.86 0.00 0.00 -
DY 0.00 0.00 0.34 0.00 0.00 -
P/NAPS 0.65 0.66 2.78 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/11/16 24/11/15 24/11/14 18/11/13 - -
Price 0.78 1.21 3.14 3.44 0.00 -
P/RPS 4.73 2.77 7.39 7.54 0.00 -
P/EPS -4.73 53.38 28.27 29.05 0.00 -
EY -21.16 1.87 3.54 3.44 0.00 -
DY 0.00 0.00 0.42 0.00 0.00 -
P/NAPS 0.57 0.68 2.25 5.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment