[IOIPG] YoY Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -17.35%
YoY- 22.04%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 2,766,076 1,727,092 2,638,684 2,161,260 2,240,248 3,479,916 3,598,060 -4.28%
PBT 2,758,932 1,042,876 1,357,952 1,022,596 808,616 1,416,500 1,157,840 15.56%
Tax -196,012 -208,712 -587,500 -476,580 -356,440 -412,616 -358,156 -9.55%
NP 2,562,920 834,164 770,452 546,016 452,176 1,003,884 799,684 21.41%
-
NP to SH 2,561,148 835,252 768,436 546,544 447,832 971,408 758,272 22.47%
-
Tax Rate 7.10% 20.01% 43.26% 46.60% 44.08% 29.13% 30.93% -
Total Cost 203,156 892,928 1,868,232 1,615,244 1,788,072 2,476,032 2,798,376 -35.39%
-
Net Worth 21,308,780 19,656,937 18,831,016 18,720,893 18,280,401 18,115,216 16,179,407 4.69%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 21,308,780 19,656,937 18,831,016 18,720,893 18,280,401 18,115,216 16,179,407 4.69%
NOSH 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 4,408,557 3.83%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 92.66% 48.30% 29.20% 25.26% 20.18% 28.85% 22.23% -
ROE 12.02% 4.25% 4.08% 2.92% 2.45% 5.36% 4.69% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 50.24 31.37 47.92 39.25 40.69 63.20 81.62 -7.76%
EPS 46.52 15.16 13.96 9.92 8.12 17.64 17.20 18.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.87 3.57 3.42 3.40 3.32 3.29 3.67 0.88%
Adjusted Per Share Value based on latest NOSH - 5,525,255
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 50.39 31.46 48.07 39.37 40.81 63.39 65.54 -4.28%
EPS 46.65 15.22 14.00 9.96 8.16 17.70 13.81 22.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8817 3.5808 3.4303 3.4102 3.33 3.2999 2.9473 4.69%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.935 1.20 0.905 1.14 1.67 2.02 2.49 -
P/RPS 1.86 3.83 1.89 2.90 4.10 3.20 3.05 -7.90%
P/EPS 2.01 7.91 6.48 11.48 20.53 11.45 14.48 -28.03%
EY 49.75 12.64 15.42 8.71 4.87 8.73 6.91 38.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.34 0.26 0.34 0.50 0.61 0.68 -15.92%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 23/11/22 25/11/21 25/11/20 25/11/19 23/11/18 20/11/17 22/11/16 -
Price 1.01 1.11 0.995 1.15 1.67 1.99 2.39 -
P/RPS 2.01 3.54 2.08 2.93 4.10 3.15 2.93 -6.08%
P/EPS 2.17 7.32 7.13 11.59 20.53 11.28 13.90 -26.61%
EY 46.05 13.67 14.03 8.63 4.87 8.87 7.20 36.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.31 0.29 0.34 0.50 0.60 0.65 -14.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment