[BIMB] YoY Annualized Quarter Result on 31-Mar-2006 [#3]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
16-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -125.84%
YoY- -808.04%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 1,778,281 1,415,662 1,140,388 1,146,184 954,365 425,241 424,492 21.02%
PBT 406,051 408,814 1,173,070 -106,994 46,522 99,581 123,086 17.23%
Tax -128,545 -34,668 -19,726 -42,822 -23,845 -42,206 -46,008 14.66%
NP 277,506 374,146 1,153,344 -149,817 22,677 57,374 77,078 18.60%
-
NP to SH 146,124 203,726 1,029,030 -160,565 22,677 57,374 77,078 8.89%
-
Tax Rate 31.66% 8.48% 1.68% - 51.26% 42.38% 37.38% -
Total Cost 1,500,775 1,041,516 -12,956 1,296,001 931,688 367,866 347,413 21.52%
-
Net Worth 1,450,885 1,149,580 664,302 996,495 1,565,637 1,543,258 1,480,405 -0.26%
Dividend
30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 13,716 - - - - - - -
Div Payout % 9.39% - - - - - - -
Equity
30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 1,450,885 1,149,580 664,302 996,495 1,565,637 1,543,258 1,480,405 -0.26%
NOSH 1,066,827 891,147 562,968 562,992 563,178 563,232 562,891 8.89%
Ratio Analysis
30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 15.61% 26.43% 101.14% -13.07% 2.38% 13.49% 18.16% -
ROE 10.07% 17.72% 154.90% -16.11% 1.45% 3.72% 5.21% -
Per Share
30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 166.69 158.86 202.57 203.59 169.46 75.50 75.41 11.14%
EPS 13.70 22.85 182.79 -28.52 4.03 10.19 13.69 0.00%
DPS 1.29 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.29 1.18 1.77 2.78 2.74 2.63 -8.41%
Adjusted Per Share Value based on latest NOSH - 562,831
30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 78.46 62.46 50.32 50.57 42.11 18.76 18.73 21.02%
EPS 6.45 8.99 45.40 -7.08 1.00 2.53 3.40 8.90%
DPS 0.61 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6402 0.5072 0.2931 0.4397 0.6908 0.6809 0.6532 -0.26%
Price Multiplier on Financial Quarter End Date
30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 30/09/10 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 1.23 1.16 1.76 1.25 1.51 1.80 1.50 -
P/RPS 0.74 0.73 0.87 0.61 0.89 2.38 1.99 -12.34%
P/EPS 8.98 5.07 0.96 -4.38 37.50 17.67 10.95 -2.60%
EY 11.14 19.71 103.86 -22.82 2.67 5.66 9.13 2.68%
DY 1.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.90 1.49 0.71 0.54 0.66 0.57 6.27%
Price Multiplier on Announcement Date
30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 26/11/10 28/05/08 30/05/07 16/06/06 30/05/05 28/05/04 29/05/03 -
Price 1.21 1.12 1.19 1.17 1.38 1.70 1.51 -
P/RPS 0.73 0.71 0.59 0.57 0.81 2.25 2.00 -12.56%
P/EPS 8.83 4.90 0.65 -4.10 34.27 16.69 11.03 -2.91%
EY 11.32 20.41 153.60 -24.38 2.92 5.99 9.07 2.99%
DY 1.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.87 1.01 0.66 0.50 0.62 0.57 6.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment