[OASIS] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[OASIS] OASIS HARVEST CORPORATION BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 84.57%
YoY- -133.37%
Quarter Report
Latest QR
Upcoming QR
OASIS's Result
OASIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 4,384 9,298 6,492 5,560 7,268 45,660 42,472 -33.79%
PBT -9,824 -918 -5,276 -8,764 -6,456 824 14,072 -
Tax 0 93 0 0 2,616 -756 -1,616 -
NP -9,824 -825 -5,276 -8,764 -3,840 68 12,456 -
-
NP to SH -9,800 -812 4,784 -8,784 -3,764 20 12,428 -
-
Tax Rate - - - - - 91.75% 11.48% -
Total Cost 14,208 10,123 11,768 14,324 11,108 45,592 30,016 -12.69%
-
Net Worth 17,582 23,443 25,152 23,931 7,814,400 83,316 3,648 33.05%
Dividend
30/09/20 30/09/19 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 17,582 23,443 25,152 23,931 7,814,400 83,316 3,648 33.05%
NOSH 549,450 244,200 244,200 244,200 222,000 220,999 11,845 100.72%
Ratio Analysis
30/09/20 30/09/19 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -224.09% -8.88% -81.27% -157.63% -52.83% 0.15% 29.33% -
ROE -55.74% -3.46% 19.02% -36.70% -0.05% 0.02% 340.65% -
Per Share
30/09/20 30/09/19 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 1.80 3.81 2.66 2.28 3.27 20.66 358.56 -61.76%
EPS -4.00 -0.33 1.96 -3.60 -1.68 0.00 104.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.072 0.096 0.103 0.098 35.20 0.377 0.308 -23.19%
Adjusted Per Share Value based on latest NOSH - 244,200
30/09/20 30/09/19 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 2.98 6.32 4.41 3.78 4.94 31.03 28.86 -33.78%
EPS -6.66 -0.55 3.25 -5.97 -2.56 0.01 8.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1195 0.1593 0.1709 0.1626 53.0987 0.5661 0.0248 33.04%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/20 30/09/19 29/03/19 30/03/18 31/03/17 31/03/16 - -
Price 0.08 0.10 0.14 0.10 0.305 0.745 0.00 -
P/RPS 4.46 2.63 5.27 4.39 9.32 3.61 0.00 -
P/EPS -1.99 -30.07 7.15 -2.78 -17.99 8,232.25 0.00 -
EY -50.16 -3.33 13.99 -35.97 -5.56 0.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.04 1.36 1.02 0.01 1.98 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/09/19 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 01/12/20 29/11/19 31/05/19 31/05/18 30/05/17 31/05/16 05/06/15 -
Price 0.09 0.13 0.12 0.11 0.26 0.64 0.00 -
P/RPS 5.01 3.41 4.51 4.83 7.94 3.10 0.00 -
P/EPS -2.24 -39.10 6.13 -3.06 -15.33 7,072.00 0.00 -
EY -44.59 -2.56 16.33 -32.70 -6.52 0.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.35 1.17 1.12 0.01 1.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment