[XINHWA] YoY Annualized Quarter Result on 30-Jun-2016

Stock
[XINHWA] XIN HWA HOLDINGS BERHAD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016
Profit Trend
QoQ- -11.69%
YoY- -38.33%
Quarter Report
Latest QR
Upcoming QR
XINHWA's Result
XINHWA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/09/15 CAGR
Revenue 115,807 137,846 123,351 -8.06%
PBT 15,818 25,821 21,882 -35.09%
Tax -2,620 -4,485 -3,598 -34.46%
NP 13,197 21,336 18,283 -35.22%
-
NP to SH 13,077 21,206 18,163 -35.44%
-
Tax Rate 16.56% 17.37% 16.44% -
Total Cost 102,609 116,510 105,067 -3.10%
-
Net Worth 129,600 120,600 124,199 5.83%
Dividend
30/06/16 30/06/15 30/09/15 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/16 30/06/15 30/09/15 CAGR
Net Worth 129,600 120,600 124,199 5.83%
NOSH 180,000 180,000 180,000 0.00%
Ratio Analysis
30/06/16 30/06/15 30/09/15 CAGR
NP Margin 11.40% 15.48% 14.82% -
ROE 10.09% 17.58% 14.62% -
Per Share
30/06/16 30/06/15 30/09/15 CAGR
RPS 64.34 76.58 68.53 -8.06%
EPS 7.27 11.78 10.10 -35.46%
DPS 0.00 0.00 0.00 -
NAPS 0.72 0.67 0.69 5.83%
Adjusted Per Share Value based on latest NOSH - 180,000
30/06/16 30/06/15 30/09/15 CAGR
RPS 45.30 53.92 48.25 -8.06%
EPS 5.12 8.29 7.10 -35.30%
DPS 0.00 0.00 0.00 -
NAPS 0.5069 0.4717 0.4858 5.82%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/09/15 CAGR
Date 30/06/16 30/06/15 30/09/15 -
Price 1.00 0.86 1.25 -
P/RPS 1.55 1.12 1.82 -19.25%
P/EPS 13.76 7.30 12.39 14.99%
EY 7.27 13.70 8.07 -12.98%
DY 0.00 0.00 0.00 -
P/NAPS 1.39 1.28 1.81 -29.65%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/09/15 CAGR
Date 24/08/16 25/08/15 30/11/15 -
Price 1.05 1.00 1.21 -
P/RPS 1.63 1.31 1.77 -10.39%
P/EPS 14.45 8.49 11.99 28.22%
EY 6.92 11.78 8.34 -22.01%
DY 0.00 0.00 0.00 -
P/NAPS 1.46 1.49 1.75 -21.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment