[XINHWA] YoY Annualized Quarter Result on 31-Dec-2016

Stock
[XINHWA] XIN HWA HOLDINGS BERHAD
Announcement Date
20-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016
Profit Trend
QoQ- -6.54%
YoY- -21.01%
Quarter Report
Latest QR
Upcoming QR
XINHWA's Result
XINHWA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/06/15 30/09/15 CAGR
Revenue 111,297 137,846 123,351 -7.86%
PBT 14,830 25,821 21,882 -26.65%
Tax -2,889 -4,485 -3,598 -16.04%
NP 11,941 21,336 18,283 -28.78%
-
NP to SH 11,850 21,206 18,163 -28.84%
-
Tax Rate 19.48% 17.37% 16.44% -
Total Cost 99,356 116,510 105,067 -4.35%
-
Net Worth 135,000 120,600 124,199 6.87%
Dividend
31/12/16 30/06/15 30/09/15 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/12/16 30/06/15 30/09/15 CAGR
Net Worth 135,000 120,600 124,199 6.87%
NOSH 180,000 180,000 180,000 0.00%
Ratio Analysis
31/12/16 30/06/15 30/09/15 CAGR
NP Margin 10.73% 15.48% 14.82% -
ROE 8.78% 17.58% 14.62% -
Per Share
31/12/16 30/06/15 30/09/15 CAGR
RPS 61.83 76.58 68.53 -7.87%
EPS 6.59 11.78 10.10 -28.84%
DPS 0.00 0.00 0.00 -
NAPS 0.75 0.67 0.69 6.87%
Adjusted Per Share Value based on latest NOSH - 180,000
31/12/16 30/06/15 30/09/15 CAGR
RPS 43.53 53.92 48.25 -7.87%
EPS 4.64 8.29 7.10 -28.75%
DPS 0.00 0.00 0.00 -
NAPS 0.528 0.4717 0.4858 6.86%
Price Multiplier on Financial Quarter End Date
31/12/16 30/06/15 30/09/15 CAGR
Date 30/12/16 30/06/15 30/09/15 -
Price 1.21 0.86 1.25 -
P/RPS 1.96 1.12 1.82 6.08%
P/EPS 18.38 7.30 12.39 36.92%
EY 5.44 13.70 8.07 -26.96%
DY 0.00 0.00 0.00 -
P/NAPS 1.61 1.28 1.81 -8.90%
Price Multiplier on Announcement Date
31/12/16 30/06/15 30/09/15 CAGR
Date 20/02/17 25/08/15 30/11/15 -
Price 1.02 1.00 1.21 -
P/RPS 1.65 1.31 1.77 -5.44%
P/EPS 15.49 8.49 11.99 22.64%
EY 6.45 11.78 8.34 -18.51%
DY 0.00 0.00 0.00 -
P/NAPS 1.36 1.49 1.75 -18.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment