[XINHWA] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[XINHWA] XIN HWA HOLDINGS BERHAD
Announcement Date
25-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
XINHWA's Result
XINHWA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 31/03/15 31/03/14 CAGR
Revenue 122,920 106,756 102,320 116,424 0 -
PBT 10,348 5,676 14,412 24,316 0 -
Tax -860 -1,860 -2,628 -4,956 0 -
NP 9,488 3,816 11,784 19,360 0 -
-
NP to SH 9,236 4,176 12,040 19,236 0 -
-
Tax Rate 8.31% 32.77% 18.23% 20.38% - -
Total Cost 113,432 102,940 90,536 97,064 0 -
-
Net Worth 185,760 146,880 140,399 91,057 0 -
Dividend
30/06/19 30/06/18 30/06/17 31/03/15 31/03/14 CAGR
Div - - 8,640 - - -
Div Payout % - - 71.76% - - -
Equity
30/06/19 30/06/18 30/06/17 31/03/15 31/03/14 CAGR
Net Worth 185,760 146,880 140,399 91,057 0 -
NOSH 216,000 216,000 216,000 142,278 0 -
Ratio Analysis
30/06/19 30/06/18 30/06/17 31/03/15 31/03/14 CAGR
NP Margin 7.72% 3.57% 11.52% 16.63% 0.00% -
ROE 4.97% 2.84% 8.58% 21.13% 0.00% -
Per Share
30/06/19 30/06/18 30/06/17 31/03/15 31/03/14 CAGR
RPS 56.91 49.42 47.37 81.83 0.00 -
EPS 4.28 1.92 5.56 13.52 0.00 -
DPS 0.00 0.00 4.00 0.00 0.00 -
NAPS 0.86 0.68 0.65 0.64 0.00 -
Adjusted Per Share Value based on latest NOSH - 142,278
30/06/19 30/06/18 30/06/17 31/03/15 31/03/14 CAGR
RPS 48.08 41.76 40.02 45.54 0.00 -
EPS 3.61 1.63 4.71 7.52 0.00 -
DPS 0.00 0.00 3.38 0.00 0.00 -
NAPS 0.7266 0.5745 0.5492 0.3562 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 31/03/15 31/03/14 CAGR
Date 28/06/19 29/06/18 30/06/17 - - -
Price 0.62 0.88 1.18 0.00 0.00 -
P/RPS 1.09 1.78 2.49 0.00 0.00 -
P/EPS 14.50 45.52 21.17 0.00 0.00 -
EY 6.90 2.20 4.72 0.00 0.00 -
DY 0.00 0.00 3.39 0.00 0.00 -
P/NAPS 0.72 1.29 1.82 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 31/03/15 31/03/14 CAGR
Date 28/08/19 28/08/18 30/08/17 25/06/15 - -
Price 0.345 0.82 1.11 0.00 0.00 -
P/RPS 0.61 1.66 2.34 0.00 0.00 -
P/EPS 8.07 42.41 19.91 0.00 0.00 -
EY 12.39 2.36 5.02 0.00 0.00 -
DY 0.00 0.00 3.60 0.00 0.00 -
P/NAPS 0.40 1.21 1.71 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment