[TOPBLDS] YoY Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[TOPBLDS] TOP BUILDERS CAPITAL BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 92.03%
YoY- 36.43%
Quarter Report
Latest QR
Upcoming QR
TOPBLDS's Result
TOPBLDS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 5,720 28,604 57,688 268,748 335,044 290,356 204,304 -42.29%
PBT -6,580 -19,660 -26,293 -61,912 27,912 -4,704 22,156 -
Tax 0 0 -2,861 296 -8,136 -3,188 -5,732 -
NP -6,580 -19,660 -29,154 -61,616 19,776 -7,892 16,424 -
-
NP to SH -6,492 -19,068 -29,993 -58,860 20,724 -7,228 17,224 -
-
Tax Rate - - - - 29.15% - 25.87% -
Total Cost 12,300 48,264 86,842 330,364 315,268 298,248 187,880 -34.23%
-
Net Worth -70,595 -223,628 17,650 169,058 217,400 192,400 191,954 -
Dividend
30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth -70,595 -223,628 17,650 169,058 217,400 192,400 191,954 -
NOSH 705,950 668,950 588,350 545,350 545,350 520,000 518,795 4.84%
Ratio Analysis
30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -115.03% -68.73% -50.54% -22.93% 5.90% -2.72% 8.04% -
ROE 0.00% 0.00% -169.93% -34.82% 9.53% -3.76% 8.97% -
Per Share
30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 0.81 4.86 9.81 49.28 61.65 55.84 39.38 -44.96%
EPS -0.92 -3.24 -5.09 -10.80 3.80 -1.40 3.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.10 -0.38 0.03 0.31 0.40 0.37 0.37 -
Adjusted Per Share Value based on latest NOSH - 668,950
30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 0.81 4.05 8.17 38.07 47.46 41.13 28.94 -42.29%
EPS -0.92 -2.70 -4.25 -8.34 2.94 -1.02 2.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.10 -0.3168 0.025 0.2395 0.308 0.2725 0.2719 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/09/22 30/09/21 30/09/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.03 0.06 0.155 0.155 0.375 0.60 0.71 -
P/RPS 3.70 1.23 1.58 0.31 0.61 1.07 1.80 11.71%
P/EPS -3.26 -1.85 -3.04 -1.44 9.83 -43.17 21.39 -
EY -30.65 -54.00 -32.89 -69.63 10.17 -2.32 4.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 5.17 0.50 0.94 1.62 1.92 -
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 09/06/23 30/11/21 27/11/20 31/05/19 31/05/18 31/05/17 26/05/16 -
Price 0.02 0.04 0.075 0.175 0.255 0.705 0.78 -
P/RPS 2.47 0.82 0.76 0.36 0.41 1.26 1.98 3.45%
P/EPS -2.17 -1.23 -1.47 -1.62 6.69 -50.72 23.49 -
EY -45.98 -81.00 -67.97 -61.67 14.95 -1.97 4.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.50 0.56 0.64 1.91 2.11 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment