[TOPBLDS] YoY Annualized Quarter Result on 31-Dec-2015 [#4]

Stock
[TOPBLDS] TOP BUILDERS CAPITAL BERHAD
Announcement Date
23-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -17.54%
YoY- 16.76%
Quarter Report
Latest QR
Upcoming QR
TOPBLDS's Result
TOPBLDS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 287,213 299,531 242,567 268,656 293,505 -0.53%
PBT -34,425 17,817 15,152 32,765 28,835 -
Tax 3,782 -4,302 -4,908 -8,462 -7,426 -
NP -30,643 13,515 10,244 24,303 21,409 -
-
NP to SH -26,931 14,299 11,278 25,157 21,546 -
-
Tax Rate - 24.15% 32.39% 25.83% 25.75% -
Total Cost 317,856 286,016 232,323 244,353 272,096 3.95%
-
Net Worth 179,299 217,443 192,400 187,081 94,534 17.34%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - 2,651 - - - -
Div Payout % - 18.55% - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 179,299 217,443 192,400 187,081 94,534 17.34%
NOSH 545,350 530,350 520,000 519,670 393,893 8.46%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -10.67% 4.51% 4.22% 9.05% 7.29% -
ROE -15.02% 6.58% 5.86% 13.45% 22.79% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 52.86 56.48 46.65 51.70 74.51 -8.21%
EPS -4.96 2.73 2.17 5.63 5.47 -
DPS 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.33 0.41 0.37 0.36 0.24 8.28%
Adjusted Per Share Value based on latest NOSH - 516,086
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 40.68 42.43 34.36 38.06 41.58 -0.54%
EPS -3.81 2.03 1.60 3.56 3.05 -
DPS 0.00 0.38 0.00 0.00 0.00 -
NAPS 0.254 0.308 0.2725 0.265 0.1339 17.34%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 - -
Price 0.10 0.56 0.57 0.675 0.00 -
P/RPS 0.19 0.99 1.22 1.31 0.00 -
P/EPS -2.02 20.77 26.28 13.94 0.00 -
EY -49.57 4.81 3.80 7.17 0.00 -
DY 0.00 0.89 0.00 0.00 0.00 -
P/NAPS 0.30 1.37 1.54 1.88 0.00 -
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/02/19 28/02/18 28/02/17 23/02/16 - -
Price 0.145 0.50 0.575 0.65 0.00 -
P/RPS 0.27 0.89 1.23 1.26 0.00 -
P/EPS -2.93 18.55 26.51 13.43 0.00 -
EY -34.18 5.39 3.77 7.45 0.00 -
DY 0.00 1.00 0.00 0.00 0.00 -
P/NAPS 0.44 1.22 1.55 1.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment