[CHINHIN] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -26.49%
YoY- 17.56%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 1,403,804 1,231,660 1,025,220 970,720 1,061,296 1,046,240 1,137,536 3.56%
PBT 117,148 73,064 5,336 21,972 22,892 43,124 29,036 26.15%
Tax -8,540 -14,904 -2,704 -5,748 -6,196 -10,912 -8,980 -0.83%
NP 108,608 58,160 2,632 16,224 16,696 32,212 20,056 32.49%
-
NP to SH 105,032 60,624 5,712 17,756 15,104 32,212 20,056 31.76%
-
Tax Rate 7.29% 20.40% 50.67% 26.16% 27.07% 25.30% 30.93% -
Total Cost 1,295,196 1,173,500 1,022,588 954,496 1,044,600 1,014,028 1,117,480 2.48%
-
Net Worth 628,141 460,787 421,884 423,552 406,163 332,857 285,466 14.04%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 353 - - - 445 405 - -
Div Payout % 0.34% - - - 2.95% 1.26% - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 628,141 460,787 421,884 423,552 406,163 332,857 285,466 14.04%
NOSH 885,081 834,582 556,388 556,388 556,388 506,477 473,018 11.00%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 7.74% 4.72% 0.26% 1.67% 1.57% 3.08% 1.76% -
ROE 16.72% 13.16% 1.35% 4.19% 3.72% 9.68% 7.03% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 158.67 221.85 187.12 176.47 190.75 206.57 240.48 -6.69%
EPS 11.88 10.92 1.04 3.24 2.72 6.36 4.24 18.72%
DPS 0.04 0.00 0.00 0.00 0.08 0.08 0.00 -
NAPS 0.71 0.83 0.77 0.77 0.73 0.6572 0.6035 2.74%
Adjusted Per Share Value based on latest NOSH - 556,388
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 39.65 34.79 28.96 27.42 29.98 29.55 32.13 3.56%
EPS 2.97 1.71 0.16 0.50 0.43 0.91 0.57 31.65%
DPS 0.01 0.00 0.00 0.00 0.01 0.01 0.00 -
NAPS 0.1774 0.1302 0.1192 0.1196 0.1147 0.094 0.0806 14.04%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 2.77 1.21 0.50 0.80 1.11 1.29 0.87 -
P/RPS 1.75 0.55 0.27 0.45 0.58 0.62 0.36 30.13%
P/EPS 23.33 11.08 47.96 24.78 40.89 20.28 20.52 2.16%
EY 4.29 9.02 2.09 4.03 2.45 4.93 4.87 -2.09%
DY 0.01 0.00 0.00 0.00 0.07 0.06 0.00 -
P/NAPS 3.90 1.46 0.65 1.04 1.52 1.96 1.44 18.05%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 25/05/22 28/05/21 29/06/20 23/05/19 31/05/18 15/05/17 26/05/16 -
Price 3.80 1.20 0.635 0.76 0.835 1.43 0.815 -
P/RPS 2.39 0.54 0.34 0.43 0.44 0.69 0.34 38.38%
P/EPS 32.01 10.99 60.91 23.54 30.76 22.48 19.22 8.86%
EY 3.12 9.10 1.64 4.25 3.25 4.45 5.20 -8.15%
DY 0.01 0.00 0.00 0.00 0.10 0.06 0.00 -
P/NAPS 5.35 1.45 0.82 0.99 1.14 2.18 1.35 25.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment