[HLCAP] YoY Annualized Quarter Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 41,924 45,623 129,481 57,227 0.32%
PBT 7,148 -28,269 65,260 -88,787 -
Tax 1,446 28,269 -3,741 88,787 4.33%
NP 8,594 0 61,519 0 -100.00%
-
NP to SH 8,594 -26,045 61,519 -89,313 -
-
Tax Rate -20.23% - 5.73% - -
Total Cost 33,330 45,623 67,962 57,227 0.55%
-
Net Worth 90,138 92,577 119,754 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 90,138 92,577 119,754 0 -100.00%
NOSH 123,477 123,436 123,457 123,445 -0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 20.50% 0.00% 47.51% 0.00% -
ROE 9.53% -28.13% 51.37% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 33.95 36.96 104.88 46.36 0.32%
EPS 6.96 -21.10 49.83 -72.35 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.75 0.97 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 16.98 18.48 52.44 23.18 0.32%
EPS 3.48 -10.55 24.92 -36.17 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3651 0.375 0.485 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 1.38 1.24 2.30 0.00 -
P/RPS 4.06 3.35 2.19 0.00 -100.00%
P/EPS 19.83 -5.88 4.62 0.00 -100.00%
EY 5.04 -17.02 21.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 1.65 2.37 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/02 29/08/01 22/08/00 - -
Price 1.28 1.60 2.50 0.00 -
P/RPS 3.77 4.33 2.38 0.00 -100.00%
P/EPS 18.39 -7.58 5.02 0.00 -100.00%
EY 5.44 -13.19 19.93 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 2.13 2.58 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment