[MYNEWS] YoY Annualized Quarter Result on 31-Jul-2021 [#3]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
27-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Jul-2021 [#3]
Profit Trend
QoQ- -18.3%
YoY- -739.94%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 794,338 725,434 600,976 395,337 498,884 517,546 376,249 13.25%
PBT 14,636 -12,898 -29,980 -50,508 -8,285 38,552 33,201 -12.74%
Tax -8,144 -7,742 -254 -1,714 -2,384 -9,118 -5,954 5.35%
NP 6,492 -20,641 -30,234 -52,222 -10,669 29,433 27,246 -21.24%
-
NP to SH 7,493 -15,534 -26,048 -45,569 -5,425 31,516 27,246 -19.34%
-
Tax Rate 55.64% - - - - 23.65% 17.93% -
Total Cost 787,846 746,075 631,210 447,559 509,553 488,113 349,002 14.52%
-
Net Worth 240,113 212,510 225,110 245,575 293,326 300,147 279,683 -2.50%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div 5,002 4,570 - - - 9,095 - -
Div Payout % 66.76% 0.00% - - - 28.86% - -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 240,113 212,510 225,110 245,575 293,326 300,147 279,683 -2.50%
NOSH 750,354 750,354 682,154 682,154 682,154 682,154 682,154 1.59%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin 0.82% -2.85% -5.03% -13.21% -2.14% 5.69% 7.24% -
ROE 3.12% -7.31% -11.57% -18.56% -1.85% 10.50% 9.74% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 105.86 105.82 88.10 57.95 73.13 75.87 55.16 11.46%
EPS 1.00 -2.27 -3.81 -6.68 -0.80 4.61 4.00 -20.61%
DPS 0.67 0.67 0.00 0.00 0.00 1.33 0.00 -
NAPS 0.32 0.31 0.33 0.36 0.43 0.44 0.41 -4.04%
Adjusted Per Share Value based on latest NOSH - 682,154
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 105.86 96.68 80.09 52.69 66.49 68.97 50.14 13.25%
EPS 1.00 -2.07 -3.47 -6.07 -0.72 4.20 3.63 -19.31%
DPS 0.67 0.61 0.00 0.00 0.00 1.21 0.00 -
NAPS 0.32 0.2832 0.30 0.3273 0.3909 0.40 0.3727 -2.50%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 -
Price 0.60 0.515 0.385 0.855 0.68 1.45 1.52 -
P/RPS 0.57 0.49 0.44 1.48 0.93 1.91 2.76 -23.09%
P/EPS 60.08 -22.73 -10.08 -12.80 -85.50 31.38 38.06 7.89%
EY 1.66 -4.40 -9.92 -7.81 -1.17 3.19 2.63 -7.37%
DY 1.11 1.29 0.00 0.00 0.00 0.92 0.00 -
P/NAPS 1.88 1.66 1.17 2.38 1.58 3.30 3.71 -10.70%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 24/09/24 02/10/23 27/09/22 27/09/21 29/09/20 26/09/19 24/09/18 -
Price 0.60 0.54 0.41 0.905 0.62 1.35 1.41 -
P/RPS 0.57 0.51 0.47 1.56 0.85 1.78 2.56 -22.12%
P/EPS 60.08 -23.83 -10.74 -13.55 -77.96 29.22 35.30 9.25%
EY 1.66 -4.20 -9.31 -7.38 -1.28 3.42 2.83 -8.49%
DY 1.11 1.23 0.00 0.00 0.00 0.99 0.00 -
P/NAPS 1.88 1.74 1.24 2.51 1.44 3.07 3.44 -9.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment