[MYNEWS] YoY Annualized Quarter Result on 31-Jul-2019 [#3]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
26-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Jul-2019 [#3]
Profit Trend
QoQ- -2.66%
YoY- 15.67%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Revenue 600,976 395,337 498,884 517,546 376,249 316,265 254,820 15.36%
PBT -29,980 -50,508 -8,285 38,552 33,201 31,520 23,780 -
Tax -254 -1,714 -2,384 -9,118 -5,954 -6,540 -5,344 -39.80%
NP -30,234 -52,222 -10,669 29,433 27,246 24,980 18,436 -
-
NP to SH -26,048 -45,569 -5,425 31,516 27,246 24,980 18,436 -
-
Tax Rate - - - 23.65% 17.93% 20.75% 22.47% -
Total Cost 631,210 447,559 509,553 488,113 349,002 291,285 236,384 17.77%
-
Net Worth 225,110 245,575 293,326 300,147 279,683 170,600 127,879 9.87%
Dividend
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Div - - - 9,095 - - 5,328 -
Div Payout % - - - 28.86% - - 28.90% -
Equity
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Net Worth 225,110 245,575 293,326 300,147 279,683 170,600 127,879 9.87%
NOSH 682,154 682,154 682,154 682,154 682,154 310,182 266,416 16.95%
Ratio Analysis
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
NP Margin -5.03% -13.21% -2.14% 5.69% 7.24% 7.90% 7.23% -
ROE -11.57% -18.56% -1.85% 10.50% 9.74% 14.64% 14.42% -
Per Share
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 88.10 57.95 73.13 75.87 55.16 101.96 95.65 -1.36%
EPS -3.81 -6.68 -0.80 4.61 4.00 8.05 6.92 -
DPS 0.00 0.00 0.00 1.33 0.00 0.00 2.00 -
NAPS 0.33 0.36 0.43 0.44 0.41 0.55 0.48 -6.05%
Adjusted Per Share Value based on latest NOSH - 682,154
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 79.96 52.60 66.38 68.86 50.06 42.08 33.90 15.36%
EPS -3.47 -6.06 -0.72 4.19 3.63 3.32 2.45 -
DPS 0.00 0.00 0.00 1.21 0.00 0.00 0.71 -
NAPS 0.2995 0.3267 0.3903 0.3993 0.3721 0.227 0.1701 9.88%
Price Multiplier on Financial Quarter End Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 -
Price 0.385 0.855 0.68 1.45 1.52 2.60 1.46 -
P/RPS 0.44 1.48 0.93 1.91 2.76 2.55 1.53 -18.74%
P/EPS -10.08 -12.80 -85.50 31.38 38.06 32.28 21.10 -
EY -9.92 -7.81 -1.17 3.19 2.63 3.10 4.74 -
DY 0.00 0.00 0.00 0.92 0.00 0.00 1.37 -
P/NAPS 1.17 2.38 1.58 3.30 3.71 4.73 3.04 -14.70%
Price Multiplier on Announcement Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 27/09/22 27/09/21 29/09/20 26/09/19 24/09/18 25/09/17 27/09/16 -
Price 0.41 0.905 0.62 1.35 1.41 2.20 1.88 -
P/RPS 0.47 1.56 0.85 1.78 2.56 2.16 1.97 -21.23%
P/EPS -10.74 -13.55 -77.96 29.22 35.30 27.32 27.17 -
EY -9.31 -7.38 -1.28 3.42 2.83 3.66 3.68 -
DY 0.00 0.00 0.00 0.99 0.00 0.00 1.06 -
P/NAPS 1.24 2.51 1.44 3.07 3.44 4.00 3.92 -17.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment