[DANCO] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 71,180 58,444 58,068 0 -
PBT 16,004 13,880 14,756 0 -
Tax -3,844 -3,484 -3,568 0 -
NP 12,160 10,396 11,188 0 -
-
NP to SH 12,160 9,772 10,968 0 -
-
Tax Rate 24.02% 25.10% 24.18% - -
Total Cost 59,020 48,048 46,880 0 -
-
Net Worth 110,260 106,881 76,028 0 -
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 110,260 106,881 76,028 0 -
NOSH 298,005 152,687 124,636 0 -
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 17.08% 17.79% 19.27% 0.00% -
ROE 11.03% 9.14% 14.43% 0.00% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 23.89 38.28 46.59 0.00 -
EPS 4.00 6.40 8.80 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.70 0.61 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 15.37 12.62 12.54 0.00 -
EPS 2.63 2.11 2.37 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2381 0.2308 0.1642 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/03/18 31/03/17 - - -
Price 0.36 1.50 0.00 0.00 -
P/RPS 1.51 3.92 0.00 0.00 -
P/EPS 8.82 23.44 0.00 0.00 -
EY 11.33 4.27 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 2.14 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 17/05/18 25/05/17 23/06/16 - -
Price 0.43 0.805 0.00 0.00 -
P/RPS 1.80 2.10 0.00 0.00 -
P/EPS 10.54 12.58 0.00 0.00 -
EY 9.49 7.95 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.15 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment