[FPGROUP] YoY Annualized Quarter Result on 31-Mar-2016 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 43,877 35,116 33,998 0 -
PBT 15,420 10,888 12,614 0 -
Tax -3,766 -2,648 -2,732 0 -
NP 11,653 8,240 9,882 0 -
-
NP to SH 10,876 7,826 9,882 0 -
-
Tax Rate 24.42% 24.32% 21.66% - -
Total Cost 32,224 26,876 24,116 0 -
-
Net Worth 74,472 73,607 62,901 0 -
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 6,914 - - - -
Div Payout % 63.58% - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 74,472 73,607 62,901 0 -
NOSH 518,612 518,000 370,000 0 -
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 26.56% 23.47% 29.07% 0.00% -
ROE 14.60% 10.63% 15.71% 0.00% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 8.46 6.78 9.99 0.00 -
EPS 2.09 1.51 2.91 0.00 -
DPS 1.33 0.00 0.00 0.00 -
NAPS 0.1436 0.1421 0.1849 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 8.00 6.40 6.20 0.00 -
EPS 1.98 1.43 1.80 0.00 -
DPS 1.26 0.00 0.00 0.00 -
NAPS 0.1358 0.1343 0.1147 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 29/03/19 30/03/18 31/03/17 - -
Price 0.325 0.25 0.715 0.00 -
P/RPS 3.84 3.69 7.15 0.00 -
P/EPS 15.50 16.55 24.61 0.00 -
EY 6.45 6.04 4.06 0.00 -
DY 4.10 0.00 0.00 0.00 -
P/NAPS 2.26 1.76 3.87 0.00 -
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 15/05/19 21/05/18 16/05/17 - -
Price 0.375 0.225 0.86 0.00 -
P/RPS 4.43 3.32 8.61 0.00 -
P/EPS 17.88 14.89 29.60 0.00 -
EY 5.59 6.72 3.38 0.00 -
DY 3.56 0.00 0.00 0.00 -
P/NAPS 2.61 1.58 4.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment