[RHONEMA] YoY Annualized Quarter Result on 30-Sep-2015 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 139,473 135,048 117,214 0 -
PBT 13,725 17,236 18,938 0 -
Tax -3,353 -3,456 -3,974 0 -
NP 10,372 13,780 14,964 0 -
-
NP to SH 10,372 13,780 14,674 0 -
-
Tax Rate 24.43% 20.05% 20.98% - -
Total Cost 129,101 121,268 102,250 0 -
-
Net Worth 101,260 99,600 66,894 0 -
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 101,260 99,600 66,894 0 -
NOSH 166,000 166,000 123,878 0 -
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 7.44% 10.20% 12.77% 0.00% -
ROE 10.24% 13.84% 21.94% 0.00% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 84.02 81.35 94.62 0.00 -
EPS 6.25 8.31 11.84 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.60 0.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 63.05 61.05 52.98 0.00 -
EPS 4.69 6.23 6.63 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4577 0.4502 0.3024 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 28/09/18 29/09/17 - - -
Price 0.80 1.10 0.00 0.00 -
P/RPS 0.95 1.35 0.00 0.00 -
P/EPS 12.80 13.25 0.00 0.00 -
EY 7.81 7.55 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.83 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 21/11/18 21/11/17 14/12/16 - -
Price 0.79 0.95 0.00 0.00 -
P/RPS 0.94 1.17 0.00 0.00 -
P/EPS 12.64 11.44 0.00 0.00 -
EY 7.91 8.74 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.58 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment