[EWINT] YoY Annualized Quarter Result on 31-Jul-2018 [#3]

Stock
[EWINT] ECO WORLD INTERNATIONAL BERHAD
Announcement Date
20-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jul-2018 [#3]
Profit Trend
QoQ- 48.71%
YoY- 36.75%
Quarter Report
Latest QR
Upcoming QR
EWINT's Result
EWINT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Revenue 717,288 820,801 298 24 614 666 303.74%
PBT 141,766 122,326 92,962 -54,545 -68,733 -218,197 -
Tax -46,378 -36,034 2,342 7,993 -2,161 1,320 -
NP 95,388 86,292 95,305 -46,552 -70,894 -216,877 -
-
NP to SH 93,101 83,848 91,617 -46,449 -73,434 -220,041 -
-
Tax Rate 32.71% 29.46% -2.52% - - - -
Total Cost 621,900 734,509 -95,006 46,576 71,509 217,543 23.36%
-
Net Worth 2,976,000 2,831,999 2,400,000 2,423,999 2,592,000 0 -
Dividend
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Div 192,000 - - - - - -
Div Payout % 206.23% - - - - - -
Equity
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Net Worth 2,976,000 2,831,999 2,400,000 2,423,999 2,592,000 0 -
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 215,332 61.92%
Ratio Analysis
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
NP Margin 13.30% 10.51% 31,910.34% -193,966.67% -11,533.85% -32,531.63% -
ROE 3.13% 2.96% 3.82% -1.92% -2.83% 0.00% -
Per Share
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 29.89 34.20 0.01 0.00 0.03 0.31 149.23%
EPS 3.88 3.49 3.81 -1.93 -6.00 -102.19 -
DPS 8.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.18 1.00 1.01 1.08 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,400,000
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 29.96 34.28 0.01 0.00 0.03 0.03 297.69%
EPS 3.89 3.50 3.83 -1.94 -3.07 -9.19 -
DPS 8.02 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.243 1.1829 1.0025 1.0125 1.0827 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 - -
Price 0.505 0.45 0.64 1.14 1.10 0.00 -
P/RPS 1.69 1.32 5,142.87 114,000.00 4,295.02 0.00 -
P/EPS 13.02 12.88 16.77 -58.90 -35.95 0.00 -
EY 7.68 7.76 5.96 -1.70 -2.78 0.00 -
DY 15.84 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.38 0.64 1.13 1.02 0.00 -
Price Multiplier on Announcement Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 17/09/21 24/09/20 19/09/19 20/09/18 14/09/17 - -
Price 0.53 0.43 0.635 1.10 1.09 0.00 -
P/RPS 1.77 1.26 5,102.69 110,000.00 4,255.97 0.00 -
P/EPS 13.66 12.31 16.63 -56.84 -35.62 0.00 -
EY 7.32 8.12 6.01 -1.76 -2.81 0.00 -
DY 15.09 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.36 0.64 1.09 1.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment