[EWINT] YoY Annualized Quarter Result on 31-Oct-2017 [#4]

Announcement Date
15-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Oct-2017 [#4]
Profit Trend
QoQ- -19.33%
YoY- 60.18%
Quarter Report
View:
Show?
Annualized Quarter Result
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Revenue 672,985 478 4,904 488 683 459.60%
PBT 113,891 190,305 29,019 -87,251 -219,269 -
Tax -31,311 -23 6,507 -223 2,153 -
NP 82,580 190,282 35,526 -87,474 -217,116 -
-
NP to SH 80,326 187,004 35,238 -87,633 -220,093 -
-
Tax Rate 27.49% 0.01% -22.42% - - -
Total Cost 590,405 -189,804 -30,622 87,962 217,799 28.29%
-
Net Worth 2,735,999 2,688,000 2,495,999 2,543,999 98,196 129.61%
Dividend
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Net Worth 2,735,999 2,688,000 2,495,999 2,543,999 98,196 129.61%
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 223,172 81.01%
Ratio Analysis
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
NP Margin 12.27% 39,807.95% 724.43% -17,925.00% -31,788.58% -
ROE 2.94% 6.96% 1.41% -3.44% -224.14% -
Per Share
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 28.04 0.02 0.20 0.02 0.31 208.15%
EPS 3.35 7.79 1.47 -5.76 -98.62 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.12 1.04 1.06 0.44 26.85%
Adjusted Per Share Value based on latest NOSH - 2,400,000
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 28.04 0.02 0.20 0.02 0.03 452.27%
EPS 3.35 7.79 1.47 -3.65 -9.17 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.12 1.04 1.06 0.0409 129.64%
Price Multiplier on Financial Quarter End Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 30/10/20 31/10/19 31/10/18 31/10/17 - -
Price 0.37 0.74 0.895 1.05 0.00 -
P/RPS 1.32 3,715.48 438.01 5,163.93 0.00 -
P/EPS 11.05 9.50 60.96 -28.76 0.00 -
EY 9.05 10.53 1.64 -3.48 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.66 0.86 0.99 0.00 -
Price Multiplier on Announcement Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 17/12/20 12/12/19 13/12/18 15/12/17 - -
Price 0.465 1.00 0.835 1.01 0.00 -
P/RPS 1.66 5,020.92 408.65 4,967.21 0.00 -
P/EPS 13.89 12.83 56.87 -27.66 0.00 -
EY 7.20 7.79 1.76 -3.62 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.89 0.80 0.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment