[TECHBND] YoY Annualized Quarter Result on 30-Sep-2017 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 88,024 77,508 92,884 0 -
PBT 14,052 14,212 20,236 0 -
Tax -4,012 -3,380 -4,704 0 -
NP 10,040 10,832 15,532 0 -
-
NP to SH 10,040 10,832 15,532 0 -
-
Tax Rate 28.55% 23.78% 23.25% - -
Total Cost 77,984 66,676 77,352 0 -
-
Net Worth 140,431 128,800 89,868 0 -
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 9,208 18,400 - - -
Div Payout % 91.72% 169.87% - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 140,431 128,800 89,868 0 -
NOSH 230,776 230,000 169,563 0 -
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 11.41% 13.98% 16.72% 0.00% -
ROE 7.15% 8.41% 17.28% 0.00% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 38.24 33.70 54.78 0.00 -
EPS 4.36 4.72 9.16 0.00 -
DPS 4.00 8.00 0.00 0.00 -
NAPS 0.61 0.56 0.53 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 12.73 11.21 13.44 0.00 -
EPS 1.45 1.57 2.25 0.00 -
DPS 1.33 2.66 0.00 0.00 -
NAPS 0.2031 0.1863 0.13 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/09/20 30/09/19 - - -
Price 1.24 0.705 0.00 0.00 -
P/RPS 3.24 2.09 0.00 0.00 -
P/EPS 28.43 14.97 0.00 0.00 -
EY 3.52 6.68 0.00 0.00 -
DY 3.23 11.35 0.00 0.00 -
P/NAPS 2.03 1.26 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 25/11/20 28/11/19 29/11/18 - -
Price 1.34 0.885 0.00 0.00 -
P/RPS 3.50 2.63 0.00 0.00 -
P/EPS 30.73 18.79 0.00 0.00 -
EY 3.25 5.32 0.00 0.00 -
DY 2.99 9.04 0.00 0.00 -
P/NAPS 2.20 1.58 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment