[HPMT] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[HPMT] HPMT HOLDINGS BERHAD
Announcement Date
20-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 55.68%
YoY- 234.26%
Quarter Report
Latest QR
Upcoming QR
HPMT's Result
HPMT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 89,432 94,244 92,152 88,428 70,832 87,660 0 -
PBT 7,780 11,040 13,592 18,112 4,680 13,448 0 -
Tax -2,608 -3,120 -2,864 -5,144 -800 -2,828 0 -
NP 5,172 7,920 10,728 12,968 3,880 10,620 0 -
-
NP to SH 5,304 8,204 10,728 12,956 3,876 10,192 0 -
-
Tax Rate 33.52% 28.26% 21.07% 28.40% 17.09% 21.03% - -
Total Cost 84,260 86,324 81,424 75,460 66,952 77,040 0 -
-
Net Worth 141,250 137,965 131,395 124,825 118,256 75,880 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - 5,255 - - - -
Div Payout % - - - 40.57% - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 141,250 137,965 131,395 124,825 118,256 75,880 0 -
NOSH 328,489 328,489 328,489 328,489 328,489 252,936 0 -
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 5.78% 8.40% 11.64% 14.67% 5.48% 12.11% 0.00% -
ROE 3.76% 5.95% 8.16% 10.38% 3.28% 13.43% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 27.23 28.69 28.05 26.92 21.56 34.66 0.00 -
EPS 1.60 2.48 3.28 3.96 1.16 4.04 0.00 -
DPS 0.00 0.00 0.00 1.60 0.00 0.00 0.00 -
NAPS 0.43 0.42 0.40 0.38 0.36 0.30 0.00 -
Adjusted Per Share Value based on latest NOSH - 328,489
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 26.30 27.72 27.10 26.01 20.83 25.78 0.00 -
EPS 1.56 2.41 3.16 3.81 1.14 3.00 0.00 -
DPS 0.00 0.00 0.00 1.55 0.00 0.00 0.00 -
NAPS 0.4154 0.4058 0.3865 0.3671 0.3478 0.2232 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 - - -
Price 0.32 0.38 0.525 0.635 0.295 0.00 0.00 -
P/RPS 1.18 1.32 1.87 2.36 1.37 0.00 0.00 -
P/EPS 19.82 15.22 16.08 16.10 25.00 0.00 0.00 -
EY 5.05 6.57 6.22 6.21 4.00 0.00 0.00 -
DY 0.00 0.00 0.00 2.52 0.00 0.00 0.00 -
P/NAPS 0.74 0.90 1.31 1.67 0.82 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 21/05/24 23/05/23 27/05/22 20/05/21 22/06/20 10/06/19 - -
Price 0.37 0.375 0.50 0.545 0.335 0.00 0.00 -
P/RPS 1.36 1.31 1.78 2.02 1.55 0.00 0.00 -
P/EPS 22.91 15.02 15.31 13.82 28.39 0.00 0.00 -
EY 4.36 6.66 6.53 7.24 3.52 0.00 0.00 -
DY 0.00 0.00 0.00 2.94 0.00 0.00 0.00 -
P/NAPS 0.86 0.89 1.25 1.43 0.93 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment