[MRDIY] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[MRDIY] MR D.I.Y. GROUP (M) BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -26.36%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MRDIY's Result
MRDIY's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Revenue 4,185,604 3,620,652 3,480,724 2,136,340 25.13%
PBT 690,264 538,088 682,728 328,312 28.10%
Tax -179,184 -136,084 -183,564 -94,464 23.78%
NP 511,080 402,004 499,164 233,848 29.77%
-
NP to SH 511,080 402,004 499,164 233,848 29.77%
-
Tax Rate 25.96% 25.29% 26.89% 28.77% -
Total Cost 3,674,524 3,218,648 2,981,560 1,902,492 24.53%
-
Net Worth 1,507,246 1,254,479 1,003,000 0 -
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Div 226,370 175,890 200,851 - -
Div Payout % 44.29% 43.75% 40.24% - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Net Worth 1,507,246 1,254,479 1,003,000 0 -
NOSH 9,432,874 6,283,180 6,276,600 999 2013.61%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
NP Margin 12.21% 11.10% 14.34% 10.95% -
ROE 33.91% 32.05% 49.77% 0.00% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 44.38 57.64 55.46 213,634.86 -94.07%
EPS 5.40 6.40 7.96 23,384.88 -93.86%
DPS 2.40 2.80 3.20 0.00 -
NAPS 0.1598 0.1997 0.1598 0.00 -
Adjusted Per Share Value based on latest NOSH - 999
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 44.23 38.26 36.78 22.58 25.12%
EPS 5.40 4.25 5.28 2.47 29.78%
DPS 2.39 1.86 2.12 0.00 -
NAPS 0.1593 0.1326 0.106 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 31/03/23 31/03/22 31/03/21 - -
Price 1.55 3.46 4.12 0.00 -
P/RPS 3.49 6.00 7.43 0.00 -
P/EPS 28.61 54.07 51.81 0.00 -
EY 3.50 1.85 1.93 0.00 -
DY 1.55 0.81 0.78 0.00 -
P/NAPS 9.70 17.33 25.78 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 11/05/23 13/05/22 30/04/21 - -
Price 1.59 3.55 3.99 0.00 -
P/RPS 3.58 6.16 7.19 0.00 -
P/EPS 29.34 55.47 50.17 0.00 -
EY 3.41 1.80 1.99 0.00 -
DY 1.51 0.79 0.80 0.00 -
P/NAPS 9.95 17.78 24.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment