[IGBCR] YoY Annualized Quarter Result on 31-Mar-2023 [#1]

Announcement Date
27-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 10.4%
YoY- -4.86%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Revenue 223,812 209,448 188,664 0 -
PBT 75,540 69,628 73,188 0 -
Tax 0 0 0 0 -
NP 75,540 69,628 73,188 0 -
-
NP to SH 75,540 69,628 73,188 0 -
-
Tax Rate 0.00% 0.00% 0.00% - -
Total Cost 148,272 139,820 115,476 0 -
-
Net Worth 2,296,281 2,318,581 2,320,790 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Div 91,158 - - - -
Div Payout % 120.68% - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Net Worth 2,296,281 2,318,581 2,320,790 0 -
NOSH 2,373,907 2,341,528 2,314,772 0 -
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
NP Margin 33.75% 33.24% 38.79% 0.00% -
ROE 3.29% 3.00% 3.15% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 9.43 8.94 8.15 0.00 -
EPS 3.20 2.96 3.16 0.00 -
DPS 3.84 0.00 0.00 0.00 -
NAPS 0.9673 0.9902 1.0026 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,341,528
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 9.36 8.76 7.89 0.00 -
EPS 3.16 2.91 3.06 0.00 -
DPS 3.81 0.00 0.00 0.00 -
NAPS 0.9603 0.9696 0.9705 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 29/03/24 31/03/23 31/03/22 - -
Price 0.475 0.515 0.59 0.00 -
P/RPS 5.04 5.76 7.24 0.00 -
P/EPS 14.93 17.32 18.66 0.00 -
EY 6.70 5.77 5.36 0.00 -
DY 8.08 0.00 0.00 0.00 -
P/NAPS 0.49 0.52 0.59 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 17/04/24 27/04/23 27/04/22 - -
Price 0.495 0.505 0.61 0.00 -
P/RPS 5.25 5.65 7.48 0.00 -
P/EPS 15.56 16.98 19.29 0.00 -
EY 6.43 5.89 5.18 0.00 -
DY 7.76 0.00 0.00 0.00 -
P/NAPS 0.51 0.51 0.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment