[FFB] YoY Annualized Quarter Result on 31-Dec-2022 [#3]

Stock
[FFB] FARM FRESH BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 14.02%
YoY- -27.35%
Quarter Report
Latest QR
Upcoming QR
FFB's Result
FFB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Revenue 793,836 624,436 498,472 483,989 17.93%
PBT 58,961 63,550 66,104 71,745 -6.33%
Tax -6,606 -2,956 15,564 -41,464 -45.78%
NP 52,354 60,594 81,668 30,281 20.02%
-
NP to SH 52,801 60,253 82,937 32,650 17.37%
-
Tax Rate 11.20% 4.65% -23.54% 57.79% -
Total Cost 741,481 563,841 416,804 453,708 17.78%
-
Net Worth 655,172 631,704 294,300 0 -
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Div 24,958 26,506 - - -
Div Payout % 47.27% 43.99% - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Net Worth 655,172 631,704 294,300 0 -
NOSH 1,858,762 1,857,954 1,635,000 1,632,533 4.42%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
NP Margin 6.60% 9.70% 16.38% 6.26% -
ROE 8.06% 9.54% 28.18% 0.00% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 42.41 33.61 30.49 29.65 12.67%
EPS 2.83 3.24 5.07 2.00 12.26%
DPS 1.33 1.43 0.00 0.00 -
NAPS 0.35 0.34 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,857,954
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 42.34 33.31 26.59 25.81 17.93%
EPS 2.82 3.21 4.42 1.74 17.46%
DPS 1.33 1.41 0.00 0.00 -
NAPS 0.3495 0.3369 0.157 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 29/12/23 30/12/22 - - -
Price 1.32 1.61 0.00 0.00 -
P/RPS 3.11 4.79 0.00 0.00 -
P/EPS 46.80 49.65 0.00 0.00 -
EY 2.14 2.01 0.00 0.00 -
DY 1.01 0.89 0.00 0.00 -
P/NAPS 3.77 4.74 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 28/02/24 24/02/23 18/03/22 - -
Price 1.42 1.51 0.00 0.00 -
P/RPS 3.35 4.49 0.00 0.00 -
P/EPS 50.34 46.56 0.00 0.00 -
EY 1.99 2.15 0.00 0.00 -
DY 0.94 0.94 0.00 0.00 -
P/NAPS 4.06 4.44 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment