[FFB] QoQ TTM Result on 31-Dec-2022 [#3]

Stock
[FFB] FARM FRESH BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 13.15%
YoY- -14.97%
Quarter Report
Latest QR
Upcoming QR
FFB's Result
FFB's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 707,285 671,125 629,691 596,395 550,897 511,160 501,921 25.66%
PBT 45,054 43,860 52,174 63,769 57,787 63,688 65,685 -22.20%
Tax -3,101 -3,629 -2,239 -1,008 -2,022 11,130 12,880 -
NP 41,953 40,231 49,935 62,761 55,765 74,818 78,565 -34.15%
-
NP to SH 42,817 41,214 50,079 62,874 55,566 75,914 79,887 -33.99%
-
Tax Rate 6.88% 8.27% 4.29% 1.58% 3.50% -17.48% -19.61% -
Total Cost 665,332 630,894 579,756 533,634 495,132 436,342 423,356 35.13%
-
Net Worth 617,733 636,452 631,801 631,704 613,125 613,125 687,443 -6.87%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 18,719 19,880 19,880 19,880 19,880 - - -
Div Payout % 43.72% 48.24% 39.70% 31.62% 35.78% - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 617,733 636,452 631,801 631,704 613,125 613,125 687,443 -6.87%
NOSH 1,858,762 1,858,762 1,858,239 1,857,954 1,857,954 1,857,954 1,857,954 0.02%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 5.93% 5.99% 7.93% 10.52% 10.12% 14.64% 15.65% -
ROE 6.93% 6.48% 7.93% 9.95% 9.06% 12.38% 11.62% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 37.78 35.85 33.89 32.10 29.65 27.51 27.01 25.04%
EPS 2.29 2.20 2.69 3.38 2.99 4.09 4.30 -34.27%
DPS 1.00 1.07 1.07 1.07 1.07 0.00 0.00 -
NAPS 0.33 0.34 0.34 0.34 0.33 0.33 0.37 -7.33%
Adjusted Per Share Value based on latest NOSH - 1,857,954
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 37.73 35.80 33.59 31.81 29.39 27.27 26.77 25.68%
EPS 2.28 2.20 2.67 3.35 2.96 4.05 4.26 -34.05%
DPS 1.00 1.06 1.06 1.06 1.06 0.00 0.00 -
NAPS 0.3295 0.3395 0.337 0.337 0.3271 0.3271 0.3667 -6.87%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.20 1.26 1.50 1.61 1.61 1.62 1.64 -
P/RPS 3.18 3.51 4.43 5.02 5.43 5.89 6.07 -34.98%
P/EPS 52.46 57.23 55.66 47.58 53.83 39.65 38.14 23.65%
EY 1.91 1.75 1.80 2.10 1.86 2.52 2.62 -18.98%
DY 0.83 0.85 0.71 0.66 0.66 0.00 0.00 -
P/NAPS 3.64 3.71 4.41 4.74 4.88 4.91 4.43 -12.26%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 30/08/23 30/05/23 24/02/23 23/11/22 - - -
Price 1.31 1.20 1.55 1.51 1.57 0.00 0.00 -
P/RPS 3.47 3.35 4.57 4.70 5.29 0.00 0.00 -
P/EPS 57.27 54.50 57.51 44.62 52.50 0.00 0.00 -
EY 1.75 1.83 1.74 2.24 1.90 0.00 0.00 -
DY 0.76 0.89 0.69 0.71 0.68 0.00 0.00 -
P/NAPS 3.97 3.53 4.56 4.44 4.76 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment