[CEB] YoY Annualized Quarter Result on 31-Mar-2024 [#1]

Announcement Date
21-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 20.82%
YoY- 57.71%
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 CAGR
Revenue 617,932 549,396 0 -
PBT 72,232 46,252 0 -
Tax -18,376 -12,252 0 -
NP 53,856 34,000 0 -
-
NP to SH 53,620 34,000 0 -
-
Tax Rate 25.44% 26.49% - -
Total Cost 564,076 515,396 0 -
-
Net Worth 466,239 300,893 0 -
Dividend
31/03/24 31/03/23 31/03/22 CAGR
Div 26,585 - - -
Div Payout % 49.58% - - -
Equity
31/03/24 31/03/23 31/03/22 CAGR
Net Worth 466,239 300,893 0 -
NOSH 992,000 923,000 39,999 396.90%
Ratio Analysis
31/03/24 31/03/23 31/03/22 CAGR
NP Margin 8.72% 6.19% 0.00% -
ROE 11.50% 11.30% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 CAGR
RPS 62.29 69.38 0.00 -
EPS 5.40 4.28 0.00 -
DPS 2.68 0.00 0.00 -
NAPS 0.47 0.38 0.00 -
Adjusted Per Share Value based on latest NOSH - 992,000
31/03/24 31/03/23 31/03/22 CAGR
RPS 62.28 55.37 0.00 -
EPS 5.40 3.43 0.00 -
DPS 2.68 0.00 0.00 -
NAPS 0.4699 0.3033 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 CAGR
Date 29/03/24 31/03/23 - -
Price 0.91 1.26 0.00 -
P/RPS 1.46 1.82 0.00 -
P/EPS 16.84 29.34 0.00 -
EY 5.94 3.41 0.00 -
DY 2.95 0.00 0.00 -
P/NAPS 1.94 3.32 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 CAGR
Date 21/05/24 24/05/23 - -
Price 1.07 1.33 0.00 -
P/RPS 1.72 1.92 0.00 -
P/EPS 19.80 30.97 0.00 -
EY 5.05 3.23 0.00 -
DY 2.50 0.00 0.00 -
P/NAPS 2.28 3.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment