[DXN] YoY Annualized Quarter Result on 30-Nov-2002 [#3]

Stock
[DXN] DXN HOLDINGS BHD.
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2003
Quarter
30-Nov-2002 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DXN's Result
DXN's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/05 30/11/04 30/11/03 30/11/02 CAGR
Revenue 185,360 173,220 89,114 0 -
PBT 28,969 29,132 17,986 0 -
Tax -5,566 -5,865 -3,552 0 -
NP 23,402 23,266 14,434 0 -
-
NP to SH 23,402 23,266 14,434 0 -
-
Tax Rate 19.21% 20.13% 19.75% - -
Total Cost 161,957 149,953 74,680 0 -
-
Net Worth 124,904 95,277 53,107 0 -
Dividend
30/11/05 30/11/04 30/11/03 30/11/02 CAGR
Div 4,001 32 6,703 - -
Div Payout % 17.10% 0.14% 46.44% - -
Equity
30/11/05 30/11/04 30/11/03 30/11/02 CAGR
Net Worth 124,904 95,277 53,107 0 -
NOSH 240,109 240,358 167,585 0 -
Ratio Analysis
30/11/05 30/11/04 30/11/03 30/11/02 CAGR
NP Margin 12.63% 13.43% 16.20% 0.00% -
ROE 18.74% 24.42% 27.18% 0.00% -
Per Share
30/11/05 30/11/04 30/11/03 30/11/02 CAGR
RPS 77.20 72.07 53.18 0.00 -
EPS 9.75 9.68 8.61 0.00 -
DPS 1.67 0.01 4.00 0.00 -
NAPS 0.5202 0.3964 0.3169 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/11/05 30/11/04 30/11/03 30/11/02 CAGR
RPS 3.72 3.47 1.79 0.00 -
EPS 0.47 0.47 0.29 0.00 -
DPS 0.08 0.00 0.13 0.00 -
NAPS 0.0251 0.0191 0.0107 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/05 30/11/04 30/11/03 30/11/02 CAGR
Date 30/11/05 30/11/04 28/11/03 - -
Price 0.59 0.98 0.94 0.00 -
P/RPS 0.76 1.36 1.77 0.00 -
P/EPS 6.05 10.12 10.91 0.00 -
EY 16.52 9.88 9.16 0.00 -
DY 2.82 0.01 4.26 0.00 -
P/NAPS 1.13 2.47 2.97 0.00 -
Price Multiplier on Announcement Date
30/11/05 30/11/04 30/11/03 30/11/02 CAGR
Date 25/01/06 25/02/05 13/01/04 - -
Price 0.65 0.89 0.96 0.00 -
P/RPS 0.84 1.23 1.81 0.00 -
P/EPS 6.67 9.19 11.15 0.00 -
EY 14.99 10.88 8.97 0.00 -
DY 2.56 0.01 4.17 0.00 -
P/NAPS 1.25 2.25 3.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment