[DAIMAN] YoY Annualized Quarter Result on 30-Sep-2014 [#1]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- -75.14%
YoY- -87.99%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 218,056 154,964 198,100 217,860 112,084 179,836 171,132 4.11%
PBT 48,260 54,680 56,776 28,668 174,776 56,080 30,680 7.83%
Tax -13,296 -9,496 -17,452 -13,028 -44,572 -15,320 -15,088 -2.08%
NP 34,964 45,184 39,324 15,640 130,204 40,760 15,592 14.39%
-
NP to SH 34,964 45,184 39,324 15,640 130,204 40,760 15,592 14.39%
-
Tax Rate 27.55% 17.37% 30.74% 45.44% 25.50% 27.32% 49.18% -
Total Cost 183,092 109,780 158,776 202,220 -18,120 139,076 155,540 2.75%
-
Net Worth 1,166,585 1,146,459 1,100,987 1,086,811 1,065,382 985,313 988,195 2.80%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 1,166,585 1,146,459 1,100,987 1,086,811 1,065,382 985,313 988,195 2.80%
NOSH 212,191 210,746 210,513 210,215 210,549 210,537 210,702 0.11%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 16.03% 29.16% 19.85% 7.18% 116.17% 22.67% 9.11% -
ROE 3.00% 3.94% 3.57% 1.44% 12.22% 4.14% 1.58% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 103.55 73.53 94.10 103.64 53.23 85.42 81.22 4.12%
EPS 16.60 21.44 18.68 7.44 61.84 19.36 7.40 14.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.54 5.44 5.23 5.17 5.06 4.68 4.69 2.81%
Adjusted Per Share Value based on latest NOSH - 210,215
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 103.75 73.73 94.25 103.65 53.33 85.56 81.42 4.11%
EPS 16.64 21.50 18.71 7.44 61.95 19.39 7.42 14.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.5504 5.4546 5.2383 5.1708 5.0689 4.6879 4.7016 2.80%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 2.28 2.18 2.08 3.50 2.72 1.87 1.78 -
P/RPS 2.20 2.96 2.21 3.38 5.11 2.19 2.19 0.07%
P/EPS 13.73 10.17 11.13 47.04 4.40 9.66 24.05 -8.91%
EY 7.28 9.83 8.98 2.13 22.74 10.35 4.16 9.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.40 0.40 0.68 0.54 0.40 0.38 1.27%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 23/11/17 22/11/16 26/11/15 25/11/14 26/11/13 27/11/12 24/11/11 -
Price 2.26 2.31 2.30 3.12 3.35 1.90 1.92 -
P/RPS 2.18 3.14 2.44 3.01 6.29 2.22 2.36 -1.31%
P/EPS 13.61 10.77 12.31 41.94 5.42 9.81 25.95 -10.18%
EY 7.35 9.28 8.12 2.38 18.46 10.19 3.85 11.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.42 0.44 0.60 0.66 0.41 0.41 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment