[NCB] YoY Annualized Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 728,798 715,721 118,441 111,171 -1.91%
PBT 90,150 122,228 26,953 22,508 -1.41%
Tax -32,956 -40,352 0 -7,091 -1.57%
NP 57,194 81,876 26,953 15,417 -1.34%
-
NP to SH 57,194 81,876 26,953 15,417 -1.34%
-
Tax Rate 36.56% 33.01% 0.00% 31.50% -
Total Cost 671,604 633,845 91,488 95,754 -1.98%
-
Net Worth 1,136,036 1,101,575 300,009 271,489 -1.46%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 1,136,036 1,101,575 300,009 271,489 -1.46%
NOSH 471,384 468,755 125,948 125,341 -1.35%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 7.85% 11.44% 22.76% 13.87% -
ROE 5.03% 7.43% 8.98% 5.68% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 154.61 152.69 94.04 88.69 -0.57%
EPS 12.13 17.47 21.40 12.30 0.01%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.41 2.35 2.382 2.166 -0.10%
Adjusted Per Share Value based on latest NOSH - 125,124
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 153.92 151.16 25.02 23.48 -1.91%
EPS 12.08 17.29 5.69 3.26 -1.34%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.3993 2.3266 0.6336 0.5734 -1.46%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 2.25 3.16 0.00 0.00 -
P/RPS 1.46 2.07 0.00 0.00 -100.00%
P/EPS 18.54 18.09 0.00 0.00 -100.00%
EY 5.39 5.53 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.34 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 22/10/01 18/10/00 21/10/99 - -
Price 2.36 2.99 0.00 0.00 -
P/RPS 1.53 1.96 0.00 0.00 -100.00%
P/EPS 19.45 17.12 0.00 0.00 -100.00%
EY 5.14 5.84 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.27 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment