[NCB] YoY Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 193,020 185,336 42,560 34,873 -1.74%
PBT 23,649 30,951 11,895 5,637 -1.46%
Tax -8,148 -10,214 0 -1,633 -1.64%
NP 15,501 20,737 11,895 4,004 -1.38%
-
NP to SH 15,501 20,737 11,895 4,004 -1.38%
-
Tax Rate 34.45% 33.00% 0.00% 28.97% -
Total Cost 177,519 164,599 30,665 30,869 -1.78%
-
Net Worth 1,132,042 1,105,032 301,424 271,020 -1.46%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 1,132,042 1,105,032 301,424 271,020 -1.46%
NOSH 469,727 470,226 126,542 125,124 -1.35%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 8.03% 11.19% 27.95% 11.48% -
ROE 1.37% 1.88% 3.95% 1.48% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 41.09 39.41 33.63 27.87 -0.39%
EPS 3.30 4.41 9.40 3.20 -0.03%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.41 2.35 2.382 2.166 -0.10%
Adjusted Per Share Value based on latest NOSH - 125,124
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 40.77 39.14 8.99 7.37 -1.74%
EPS 3.27 4.38 2.51 0.85 -1.37%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.3909 2.3339 0.6366 0.5724 -1.46%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 2.25 3.16 0.00 0.00 -
P/RPS 5.48 8.02 0.00 0.00 -100.00%
P/EPS 68.18 71.66 0.00 0.00 -100.00%
EY 1.47 1.40 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.34 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 22/10/01 18/10/00 21/10/99 - -
Price 2.36 2.99 0.00 0.00 -
P/RPS 5.74 7.59 0.00 0.00 -100.00%
P/EPS 71.52 67.80 0.00 0.00 -100.00%
EY 1.40 1.47 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.27 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment