[GCE] YoY Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
09-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 17.05%
YoY- 22.12%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 22,682 23,012 20,718 14,232 8,998 19,900 20,916 1.35%
PBT -52,026 -7,136 -5,342 -7,732 -14,534 -10,462 -7,796 37.17%
Tax 9,756 0 0 876 0 -42 -372 -
NP -42,270 -7,136 -5,342 -6,856 -14,534 -10,504 -8,168 31.48%
-
NP to SH -42,078 -7,054 -5,226 -6,710 -14,324 -10,420 -8,142 31.45%
-
Tax Rate - - - - - - - -
Total Cost 64,952 30,148 26,060 21,088 23,532 30,404 29,084 14.31%
-
Net Worth 171,391 195,031 198,972 200,942 206,852 214,732 222,612 -4.26%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - 7,880 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 171,391 195,031 198,972 200,942 206,852 214,732 222,612 -4.26%
NOSH 197,002 197,002 197,002 197,002 197,002 197,002 197,002 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -186.36% -31.01% -25.78% -48.17% -161.52% -52.78% -39.05% -
ROE -24.55% -3.62% -2.63% -3.34% -6.92% -4.85% -3.66% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 11.51 11.68 10.52 7.22 4.57 10.10 10.62 1.34%
EPS -21.36 -3.58 -2.66 -3.40 -7.28 -5.28 -4.14 31.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
NAPS 0.87 0.99 1.01 1.02 1.05 1.09 1.13 -4.26%
Adjusted Per Share Value based on latest NOSH - 197,002
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 11.51 11.68 10.52 7.22 4.57 10.10 10.62 1.34%
EPS -21.36 -3.58 -2.66 -3.40 -7.28 -5.28 -4.14 31.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
NAPS 0.87 0.99 1.01 1.02 1.05 1.09 1.13 -4.26%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.37 0.38 0.34 0.35 0.32 0.475 0.515 -
P/RPS 3.21 3.25 3.23 4.84 7.01 4.70 4.85 -6.64%
P/EPS -1.73 -10.61 -12.82 -10.28 -4.40 -8.98 -12.46 -28.01%
EY -57.73 -9.42 -7.80 -9.73 -22.72 -11.14 -8.03 38.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.77 -
P/NAPS 0.43 0.38 0.34 0.34 0.30 0.44 0.46 -1.11%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 08/08/23 09/08/22 11/08/21 06/08/20 07/08/19 08/08/18 -
Price 0.46 0.35 0.39 0.34 0.31 0.43 0.50 -
P/RPS 4.00 3.00 3.71 4.71 6.79 4.26 4.71 -2.68%
P/EPS -2.15 -9.77 -14.70 -9.98 -4.26 -8.13 -12.10 -25.00%
EY -46.43 -10.23 -6.80 -10.02 -23.45 -12.30 -8.27 33.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 8.00 -
P/NAPS 0.53 0.35 0.39 0.33 0.30 0.39 0.44 3.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment