[NHB] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
11-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 8.42%
YoY- 38.86%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 124,264 193,160 181,164 203,442 186,570 205,238 179,272 -5.92%
PBT 7,048 18,808 -11,276 25,424 18,944 32,338 25,696 -19.38%
Tax -2,184 -5,582 -1,258 -3,630 -2,558 -4,968 -4,788 -12.25%
NP 4,864 13,226 -12,534 21,794 16,386 27,370 20,908 -21.56%
-
NP to SH 3,534 10,018 -14,188 16,558 11,924 19,326 15,408 -21.75%
-
Tax Rate 30.99% 29.68% - 14.28% 13.50% 15.36% 18.63% -
Total Cost 119,400 179,934 193,698 181,648 170,184 177,868 158,364 -4.59%
-
Net Worth 337,496 364,115 394,111 341,015 306,867 285,058 268,853 3.86%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - 9,663 6,288 -
Div Payout % - - - - - 50.00% 40.82% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 337,496 364,115 394,111 341,015 306,867 285,058 268,853 3.86%
NOSH 176,700 192,653 197,055 197,119 175,352 161,050 157,224 1.96%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 3.91% 6.85% -6.92% 10.71% 8.78% 13.34% 11.66% -
ROE 1.05% 2.75% -3.60% 4.86% 3.89% 6.78% 5.73% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 70.32 100.26 91.94 103.21 106.40 127.44 114.02 -7.73%
EPS 2.00 5.20 -7.20 8.40 6.80 12.00 9.80 -23.26%
DPS 0.00 0.00 0.00 0.00 0.00 6.00 4.00 -
NAPS 1.91 1.89 2.00 1.73 1.75 1.77 1.71 1.85%
Adjusted Per Share Value based on latest NOSH - 193,956
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 64.46 100.20 93.98 105.53 96.78 106.46 92.99 -5.92%
EPS 1.83 5.20 -7.36 8.59 6.19 10.03 7.99 -21.77%
DPS 0.00 0.00 0.00 0.00 0.00 5.01 3.26 -
NAPS 1.7507 1.8888 2.0444 1.769 1.5918 1.4787 1.3946 3.86%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.88 0.91 0.95 0.82 1.66 1.99 1.65 -
P/RPS 1.25 0.91 1.03 0.79 1.56 1.56 1.45 -2.44%
P/EPS 44.00 17.50 -13.19 9.76 24.41 16.58 16.84 17.35%
EY 2.27 5.71 -7.58 10.24 4.10 6.03 5.94 -14.80%
DY 0.00 0.00 0.00 0.00 0.00 3.02 2.42 -
P/NAPS 0.46 0.48 0.48 0.47 0.95 1.12 0.96 -11.53%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 15/08/11 16/08/10 30/07/09 11/08/08 06/08/07 06/09/06 18/08/05 -
Price 0.80 0.96 1.00 0.81 1.62 2.14 1.70 -
P/RPS 1.14 0.96 1.09 0.78 1.52 1.68 1.49 -4.36%
P/EPS 40.00 18.46 -13.89 9.64 23.82 17.83 17.35 14.92%
EY 2.50 5.42 -7.20 10.37 4.20 5.61 5.76 -12.98%
DY 0.00 0.00 0.00 0.00 0.00 2.80 2.35 -
P/NAPS 0.42 0.51 0.50 0.47 0.93 1.21 0.99 -13.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment