[NHB] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
19-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -337.59%
YoY- -346.73%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 136,708 122,736 188,452 175,764 192,684 181,480 201,964 -6.29%
PBT 7,404 8,808 20,812 -40,904 22,468 14,676 30,092 -20.82%
Tax -4,840 -2,548 -3,740 3,744 -2,488 -1,584 -4,160 2.55%
NP 2,564 6,260 17,072 -37,160 19,980 13,092 25,932 -31.97%
-
NP to SH 1,476 4,748 12,832 -37,680 15,272 9,572 17,732 -33.89%
-
Tax Rate 65.37% 28.93% 17.97% - 11.07% 10.79% 13.82% -
Total Cost 134,144 116,476 171,380 212,924 172,704 168,388 176,032 -4.42%
-
Net Worth 380,069 385,774 373,637 396,424 343,620 295,706 283,395 5.00%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 380,069 385,774 373,637 396,424 343,620 295,706 283,395 5.00%
NOSH 184,499 197,833 188,705 196,249 200,947 170,928 158,321 2.58%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 1.88% 5.10% 9.06% -21.14% 10.37% 7.21% 12.84% -
ROE 0.39% 1.23% 3.43% -9.50% 4.44% 3.24% 6.26% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 74.10 62.04 99.87 89.56 95.89 106.17 127.57 -8.64%
EPS 0.80 2.40 6.80 -19.20 7.60 5.60 11.20 -35.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 1.95 1.98 2.02 1.71 1.73 1.79 2.36%
Adjusted Per Share Value based on latest NOSH - 196,249
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 70.91 63.67 97.76 91.17 99.95 94.14 104.77 -6.29%
EPS 0.77 2.46 6.66 -19.55 7.92 4.97 9.20 -33.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9715 2.0011 1.9382 2.0564 1.7825 1.5339 1.4701 5.00%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.81 1.06 1.03 0.64 0.73 2.00 1.76 -
P/RPS 1.09 1.71 1.03 0.71 0.76 1.88 1.38 -3.85%
P/EPS 101.25 44.17 15.15 -3.33 9.61 35.71 15.71 36.37%
EY 0.99 2.26 6.60 -30.00 10.41 2.80 6.36 -26.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.54 0.52 0.32 0.43 1.16 0.98 -14.22%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 21/05/12 20/05/11 14/05/10 19/05/09 20/05/08 22/05/07 14/06/06 -
Price 0.90 0.95 1.02 0.79 0.83 1.95 1.90 -
P/RPS 1.21 1.53 1.02 0.88 0.87 1.84 1.49 -3.40%
P/EPS 112.50 39.58 15.00 -4.11 10.92 34.82 16.96 37.03%
EY 0.89 2.53 6.67 -24.30 9.16 2.87 5.89 -26.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.49 0.52 0.39 0.49 1.13 1.06 -13.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment