[PEB] YoY Annualized Quarter Result on 30-Nov-2002 [#2]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
29-Jan-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
30-Nov-2002 [#2]
Profit Trend
QoQ- -49.71%
YoY- -133.79%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Revenue 115,426 59,354 134,926 23,028 15,088 15,940 934 -4.99%
PBT 6,520 -14,956 -12,652 -8,718 -1,920 1,238 -5,924 -
Tax -5,498 -1,564 -724 -2,588 1,920 -1,238 5,924 -
NP 1,022 -16,520 -13,376 -11,306 0 0 0 -100.00%
-
NP to SH 1,022 -14,956 -12,652 -11,306 -4,836 -352 -5,924 -
-
Tax Rate 84.33% - - - - 100.00% - -
Total Cost 114,404 75,874 148,302 34,334 15,088 15,940 934 -4.98%
-
Net Worth 18,792 4,641 13,623 8,664 18,490 85,946 41,921 0.85%
Dividend
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Net Worth 18,792 4,641 13,623 8,664 18,490 85,946 41,921 0.85%
NOSH 142,368 128,931 134,882 142,035 142,235 146,666 68,723 -0.77%
Ratio Analysis
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
NP Margin 0.89% -27.83% -9.91% -49.10% 0.00% 0.00% 0.00% -
ROE 5.44% -322.22% -92.87% -130.49% -26.15% -0.41% -14.13% -
Per Share
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 81.08 46.04 100.03 16.21 10.61 10.87 1.36 -4.25%
EPS 0.72 -11.60 -9.38 -7.96 -3.40 -0.24 -8.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.132 0.036 0.101 0.061 0.13 0.586 0.61 1.64%
Adjusted Per Share Value based on latest NOSH - 142,075
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 166.98 85.86 195.19 33.31 21.83 23.06 1.35 -4.99%
EPS 1.48 -21.64 -18.30 -16.36 -7.00 -0.51 -8.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2719 0.0671 0.1971 0.1253 0.2675 1.2433 0.6065 0.85%
Price Multiplier on Financial Quarter End Date
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 27/01/06 28/01/05 30/01/04 29/01/03 25/01/02 19/01/01 11/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment