[PEB] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
10-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 33.56%
YoY- -366.34%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 28/02/18 CAGR
Revenue 0 0 0 0 0 0 146,446 -
PBT 964 176 -5,005 -1,073 -1,164 184,336 35,564 -47.56%
Tax -250 -26 0 0 6 -246 -10,408 -48.68%
NP 713 149 -5,005 -1,073 -1,157 184,089 25,156 -47.14%
-
NP to SH 713 149 -5,005 -1,073 -1,157 184,089 25,156 -47.14%
-
Tax Rate 25.93% 14.77% - - - 0.13% 29.27% -
Total Cost -713 -149 5,005 1,073 1,157 -184,089 121,290 -
-
Net Worth 68,433 67,742 66,360 70,507 71,890 72,581 203,919 -17.74%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 28/02/18 CAGR
Net Worth 68,433 67,742 66,360 70,507 71,890 72,581 203,919 -17.74%
NOSH 69,125 69,125 69,125 69,125 69,125 69,125 69,125 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 28/02/18 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 17.18% -
ROE 1.04% 0.22% -7.54% -1.52% -1.61% 253.63% 12.34% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 28/02/18 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 211.86 -
EPS 1.03 0.21 -7.24 -1.55 -1.68 266.32 36.39 -47.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.98 0.96 1.02 1.04 1.05 2.95 -17.74%
Adjusted Per Share Value based on latest NOSH - 69,125
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 28/02/18 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 211.86 -
EPS 1.03 0.21 -7.24 -1.55 -1.68 266.32 36.39 -47.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.98 0.96 1.02 1.04 1.05 2.95 -17.74%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 28/02/18 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 28/02/18 -
Price 1.39 1.25 1.42 0.75 0.79 0.75 2.34 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 1.10 -
P/EPS 134.70 578.62 -19.61 -48.30 -47.19 0.28 6.43 72.33%
EY 0.74 0.17 -5.10 -2.07 -2.12 355.08 15.55 -42.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.28 1.48 0.74 0.76 0.71 0.79 10.78%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 28/02/18 CAGR
Date 20/11/23 21/11/22 10/11/21 26/11/20 28/11/19 27/11/18 26/04/18 -
Price 1.18 1.27 1.83 0.70 0.81 0.76 2.43 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 1.15 -
P/EPS 114.35 587.87 -25.27 -45.08 -48.38 0.29 6.68 66.22%
EY 0.87 0.17 -3.96 -2.22 -2.07 350.41 14.98 -39.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.30 1.91 0.69 0.78 0.72 0.82 6.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment