[SSTEEL] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -113.62%
YoY- 20.39%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 2,212,872 1,578,364 1,368,352 285,443 1,044,736 630,568 -1.31%
PBT 176,344 35,716 -27,980 -26,741 -32,396 -103,844 -
Tax -52,528 -16,088 27,980 26,741 32,396 103,844 -
NP 123,816 19,628 0 0 0 0 -100.00%
-
NP to SH 123,816 19,628 -28,564 -26,531 -33,328 -99,760 -
-
Tax Rate 29.79% 45.04% - - - - -
Total Cost 2,089,056 1,558,736 1,368,352 285,443 1,044,736 630,568 -1.25%
-
Net Worth 506,257 305,965 296,365 324,581 349,818 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 506,257 305,965 296,365 324,581 349,818 0 -100.00%
NOSH 289,289 288,647 282,252 282,244 282,111 282,446 -0.02%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 5.60% 1.24% 0.00% 0.00% 0.00% 0.00% -
ROE 24.46% 6.42% -9.64% -8.17% -9.53% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 764.93 546.81 484.80 101.13 370.33 223.25 -1.28%
EPS 42.80 6.80 -10.12 -9.40 -11.80 -35.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.06 1.05 1.15 1.24 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 282,244
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 371.09 264.69 229.47 47.87 175.20 105.74 -1.31%
EPS 20.76 3.29 -4.79 -4.45 -5.59 -16.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.849 0.5131 0.497 0.5443 0.5866 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 2.22 1.00 0.68 0.80 2.00 0.00 -
P/RPS 0.29 0.18 0.14 0.79 0.54 0.00 -100.00%
P/EPS 5.19 14.71 -6.72 -8.51 -16.93 0.00 -100.00%
EY 19.28 6.80 -14.88 -11.75 -5.91 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.94 0.65 0.70 1.61 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 24/05/04 28/05/03 31/05/02 30/05/01 30/05/00 - -
Price 2.10 1.40 0.92 1.08 1.87 0.00 -
P/RPS 0.27 0.26 0.19 1.07 0.50 0.00 -100.00%
P/EPS 4.91 20.59 -9.09 -11.49 -15.83 0.00 -100.00%
EY 20.38 4.86 -11.00 -8.70 -6.32 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.32 0.88 0.94 1.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment