[JSB] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -273.64%
YoY- -114.22%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 99,912 135,408 430,044 487,108 662,912 669,192 611,288 -24.30%
PBT -35,480 24 -10,396 196 31,624 13,284 2,984 -
Tax 1,564 132 -552 -2,700 -3,896 -3,812 -2,028 -
NP -33,916 156 -10,948 -2,504 27,728 9,472 956 -
-
NP to SH -34,416 -156 -10,982 -3,056 21,492 9,196 356 -
-
Tax Rate - -550.00% - 1,377.55% 12.32% 28.70% 67.96% -
Total Cost 133,828 135,252 440,992 489,612 635,184 659,720 610,332 -20.80%
-
Net Worth 65,222 119,573 152,184 165,229 169,577 154,358 150,010 -12.01%
Dividend
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 65,222 119,573 152,184 165,229 169,577 154,358 150,010 -12.01%
NOSH 72,469 72,469 72,469 72,469 72,469 72,469 72,469 0.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -33.95% 0.12% -2.55% -0.51% 4.18% 1.42% 0.16% -
ROE -52.77% -0.13% -7.22% -1.85% 12.67% 5.96% 0.24% -
Per Share
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 137.87 186.85 593.42 672.16 914.75 923.42 843.52 -24.30%
EPS -47.48 -0.20 -15.16 -4.20 29.64 12.68 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 1.65 2.10 2.28 2.34 2.13 2.07 -12.01%
Adjusted Per Share Value based on latest NOSH - 72,469
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 22.45 30.43 96.65 109.48 148.99 150.40 137.38 -24.30%
EPS -7.73 -0.04 -2.47 -0.69 4.83 2.07 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1466 0.2687 0.342 0.3713 0.3811 0.3469 0.3371 -12.01%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/09/19 28/09/18 29/09/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.385 0.60 0.725 1.01 1.30 0.72 0.64 -
P/RPS 0.28 0.32 0.12 0.15 0.14 0.08 0.08 21.24%
P/EPS -0.81 -278.73 -4.78 -23.95 4.38 5.67 130.28 -
EY -123.35 -0.36 -20.90 -4.18 22.81 17.62 0.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.36 0.35 0.44 0.56 0.34 0.31 5.15%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 27/11/19 28/11/18 29/11/17 31/05/16 18/05/15 26/05/14 23/05/13 -
Price 0.38 0.53 0.785 1.00 1.49 0.78 0.78 -
P/RPS 0.28 0.28 0.13 0.15 0.16 0.08 0.09 19.06%
P/EPS -0.80 -246.21 -5.18 -23.71 5.02 6.15 158.78 -
EY -124.98 -0.41 -19.31 -4.22 19.90 16.27 0.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.32 0.37 0.44 0.64 0.37 0.38 1.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment