[MUHIBAH] YoY Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 1.89%
YoY- 1.38%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 1,418,670 1,776,148 1,547,096 1,720,184 1,585,622 2,089,078 1,814,876 -4.01%
PBT 224,876 179,178 153,818 151,092 120,854 107,046 96,742 15.07%
Tax -28,646 -32,578 -37,594 -46,262 -24,328 -11,318 -23,020 3.70%
NP 196,230 146,600 116,224 104,830 96,526 95,728 73,722 17.70%
-
NP to SH 134,290 101,120 85,096 82,180 81,064 67,166 64,034 13.12%
-
Tax Rate 12.74% 18.18% 24.44% 30.62% 20.13% 10.57% 23.80% -
Total Cost 1,222,440 1,629,548 1,430,872 1,615,354 1,489,096 1,993,350 1,741,154 -5.71%
-
Net Worth 999,010 842,666 692,745 599,053 500,545 552,940 481,847 12.90%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 999,010 842,666 692,745 599,053 500,545 552,940 481,847 12.90%
NOSH 480,293 470,763 446,932 421,868 406,947 406,573 398,221 3.16%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 13.83% 8.25% 7.51% 6.09% 6.09% 4.58% 4.06% -
ROE 13.44% 12.00% 12.28% 13.72% 16.20% 12.15% 13.29% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 295.38 377.29 346.16 407.75 389.64 513.83 455.75 -6.96%
EPS 27.96 21.48 19.04 19.48 19.92 16.52 16.08 9.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 1.79 1.55 1.42 1.23 1.36 1.21 9.44%
Adjusted Per Share Value based on latest NOSH - 422,767
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 194.46 243.46 212.06 235.79 217.35 286.36 248.77 -4.01%
EPS 18.41 13.86 11.66 11.26 11.11 9.21 8.78 13.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3694 1.1551 0.9496 0.8211 0.6861 0.7579 0.6605 12.90%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 2.72 2.20 2.27 2.99 1.74 1.02 1.42 -
P/RPS 0.92 0.58 0.66 0.73 0.45 0.20 0.31 19.85%
P/EPS 9.73 10.24 11.92 15.35 8.73 6.17 8.83 1.62%
EY 10.28 9.76 8.39 6.52 11.45 16.20 11.32 -1.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.23 1.46 2.11 1.41 0.75 1.17 1.89%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/08/17 30/08/16 28/08/15 28/08/14 30/08/13 30/08/12 26/08/11 -
Price 2.85 2.25 1.86 3.17 2.18 0.92 1.11 -
P/RPS 0.96 0.60 0.54 0.78 0.56 0.18 0.24 25.96%
P/EPS 10.19 10.47 9.77 16.27 10.94 5.57 6.90 6.70%
EY 9.81 9.55 10.24 6.15 9.14 17.96 14.49 -6.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.26 1.20 2.23 1.77 0.68 0.92 6.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment