[MUHIBAH] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -4.39%
YoY- 3.02%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 1,015,030 1,209,098 1,682,514 1,121,412 1,418,670 1,776,148 1,547,096 -6.77%
PBT 31,416 -17,726 234,606 226,900 224,876 179,178 153,818 -23.24%
Tax -11,528 -13,732 -26,548 -19,204 -28,646 -32,578 -37,594 -17.86%
NP 19,888 -31,458 208,058 207,696 196,230 146,600 116,224 -25.46%
-
NP to SH 12,980 -69,210 127,744 138,350 134,290 101,120 85,096 -26.88%
-
Tax Rate 36.69% - 11.32% 8.46% 12.74% 18.18% 24.44% -
Total Cost 995,142 1,240,556 1,474,456 913,716 1,222,440 1,629,548 1,430,872 -5.86%
-
Net Worth 1,107,089 1,106,956 1,185,700 1,051,924 999,010 842,666 692,745 8.11%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,107,089 1,106,956 1,185,700 1,051,924 999,010 842,666 692,745 8.11%
NOSH 485,228 485,228 483,815 482,114 480,293 470,763 446,932 1.37%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 1.96% -2.60% 12.37% 18.52% 13.83% 8.25% 7.51% -
ROE 1.17% -6.25% 10.77% 13.15% 13.44% 12.00% 12.28% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 209.96 250.13 349.08 233.47 295.38 377.29 346.16 -7.98%
EPS 2.68 -14.32 26.50 28.80 27.96 21.48 19.04 -27.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.29 2.29 2.46 2.19 2.08 1.79 1.55 6.71%
Adjusted Per Share Value based on latest NOSH - 482,114
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 138.90 165.46 230.25 153.46 194.14 243.06 211.72 -6.77%
EPS 1.78 -9.47 17.48 18.93 18.38 13.84 11.65 -26.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.515 1.5148 1.6226 1.4395 1.3671 1.1532 0.948 8.11%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.925 0.935 2.76 3.00 2.72 2.20 2.27 -
P/RPS 0.44 0.37 0.79 1.28 0.92 0.58 0.66 -6.52%
P/EPS 34.45 -6.53 10.41 10.42 9.73 10.24 11.92 19.32%
EY 2.90 -15.31 9.60 9.60 10.28 9.76 8.39 -16.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.41 1.12 1.37 1.31 1.23 1.46 -19.39%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/09/21 28/08/20 29/08/19 30/08/18 29/08/17 30/08/16 28/08/15 -
Price 0.895 0.83 2.47 3.13 2.85 2.25 1.86 -
P/RPS 0.43 0.33 0.71 1.34 0.96 0.60 0.54 -3.72%
P/EPS 33.33 -5.80 9.32 10.87 10.19 10.47 9.77 22.67%
EY 3.00 -17.25 10.73 9.20 9.81 9.55 10.24 -18.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.36 1.00 1.43 1.37 1.26 1.20 -17.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment