[MUHIBAH] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -121.06%
YoY- -1884.43%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 698,278 642,138 519,806 502,433 657,061 -0.06%
PBT 33,578 30,277 1,193 -25,864 1,176 -3.42%
Tax -16,524 -19,181 -1,193 25,864 408 -
NP 17,054 11,096 0 0 1,584 -2.44%
-
NP to SH 17,054 11,096 -6,028 -28,265 1,584 -2.44%
-
Tax Rate 49.21% 63.35% 100.00% - -34.69% -
Total Cost 681,224 631,042 519,806 502,433 655,477 -0.04%
-
Net Worth 233,213 195,895 197,436 205,973 197,056 -0.17%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 233,213 195,895 197,436 205,973 197,056 -0.17%
NOSH 143,076 142,989 143,069 142,374 116,470 -0.21%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 2.44% 1.73% 0.00% 0.00% 0.24% -
ROE 7.31% 5.66% -3.05% -13.72% 0.80% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 488.05 449.08 363.32 352.90 564.14 0.15%
EPS 11.92 7.76 -4.21 -19.85 1.36 -2.23%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.37 1.38 1.4467 1.6919 0.03%
Adjusted Per Share Value based on latest NOSH - 142,258
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 95.56 87.87 71.13 68.76 89.92 -0.06%
EPS 2.33 1.52 -0.82 -3.87 0.22 -2.42%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3191 0.2681 0.2702 0.2819 0.2697 -0.17%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.52 0.44 0.44 0.79 0.00 -
P/RPS 0.11 0.10 0.12 0.22 0.00 -100.00%
P/EPS 4.36 5.67 -10.44 -3.98 0.00 -100.00%
EY 22.92 17.64 -9.58 -25.13 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.32 0.55 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 21/11/03 29/11/02 29/11/01 30/11/00 30/11/99 -
Price 0.56 0.43 0.48 0.60 0.00 -
P/RPS 0.11 0.10 0.13 0.17 0.00 -100.00%
P/EPS 4.70 5.54 -11.39 -3.02 0.00 -100.00%
EY 21.29 18.05 -8.78 -33.09 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.31 0.35 0.41 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment