[MUHIBAH] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
31-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 202.03%
YoY- 72.04%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 1,543,908 1,011,268 1,180,408 865,472 654,724 578,988 519,148 19.89%
PBT 105,976 77,100 45,316 49,532 30,284 18,248 23,232 28.75%
Tax -14,052 -10,420 -1,788 -25,880 -16,536 -12,656 -18,488 -4.46%
NP 91,924 66,680 43,528 23,652 13,748 5,592 4,744 63.81%
-
NP to SH 81,092 58,528 38,788 23,652 13,748 5,556 4,744 60.42%
-
Tax Rate 13.26% 13.51% 3.95% 52.25% 54.60% 69.36% 79.58% -
Total Cost 1,451,984 944,588 1,136,880 841,820 640,976 573,396 514,404 18.86%
-
Net Worth 403,199 335,129 309,263 253,001 244,472 219,986 194,332 12.92%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 403,199 335,129 309,263 253,001 244,472 219,986 194,332 12.92%
NOSH 376,821 149,611 144,515 144,572 143,807 141,734 142,891 17.52%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 5.95% 6.59% 3.69% 2.73% 2.10% 0.97% 0.91% -
ROE 20.11% 17.46% 12.54% 9.35% 5.62% 2.53% 2.44% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 409.72 675.93 816.80 598.64 455.28 408.50 363.32 2.02%
EPS 21.52 39.12 26.84 16.36 9.56 3.92 3.32 36.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 2.24 2.14 1.75 1.70 1.5521 1.36 -3.91%
Adjusted Per Share Value based on latest NOSH - 144,572
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 211.28 138.39 161.54 118.44 89.60 79.23 71.04 19.90%
EPS 11.10 8.01 5.31 3.24 1.88 0.76 0.65 60.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5518 0.4586 0.4232 0.3462 0.3346 0.301 0.2659 12.92%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 2.80 2.65 0.58 0.41 0.65 0.34 0.56 -
P/RPS 0.68 0.39 0.07 0.07 0.14 0.08 0.15 28.61%
P/EPS 13.01 6.77 2.16 2.51 6.80 8.67 16.87 -4.23%
EY 7.69 14.76 46.28 39.90 14.71 11.53 5.93 4.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.62 1.18 0.27 0.23 0.38 0.22 0.41 36.18%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 29/05/08 29/05/07 30/05/06 31/05/05 27/05/04 28/05/03 22/05/02 -
Price 2.55 3.80 0.70 0.45 0.52 0.34 0.52 -
P/RPS 0.62 0.56 0.09 0.08 0.11 0.08 0.14 28.11%
P/EPS 11.85 9.71 2.61 2.75 5.44 8.67 15.66 -4.53%
EY 8.44 10.29 38.34 36.36 18.38 11.53 6.38 4.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 1.70 0.33 0.26 0.31 0.22 0.38 35.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment