[CHHB] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 1.82%
YoY- -74.49%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 31/08/99 CAGR
Revenue 302,164 330,194 388,320 377,996 347,458 0.14%
PBT -19,076 -27,054 -50,082 43,636 181,378 -
Tax -8,592 27,054 50,082 -4,244 -26,982 1.19%
NP -27,668 0 0 39,392 154,396 -
-
NP to SH -27,668 -39,928 -61,394 39,392 154,396 -
-
Tax Rate - - - 9.73% 14.88% -
Total Cost 329,832 330,194 388,320 338,604 193,062 -0.55%
-
Net Worth 647,607 783,118 571,032 534,905 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 31/08/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 31/08/99 CAGR
Net Worth 647,607 783,118 571,032 534,905 0 -100.00%
NOSH 275,577 275,745 275,861 267,452 262,132 -0.05%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 31/08/99 CAGR
NP Margin -9.16% 0.00% 0.00% 10.42% 44.44% -
ROE -4.27% -5.10% -10.75% 7.36% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 31/08/99 CAGR
RPS 109.65 119.75 140.77 141.33 132.55 0.19%
EPS -10.04 -14.48 -22.26 14.72 58.90 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.84 2.07 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 266,595
30/06/03 30/06/02 30/06/01 30/06/00 31/08/99 CAGR
RPS 98.81 107.98 126.99 123.61 113.63 0.14%
EPS -9.05 -13.06 -20.08 12.88 50.49 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1178 2.561 1.8674 1.7493 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 31/08/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.94 1.59 1.70 3.66 0.00 -
P/RPS 0.86 1.33 1.21 2.59 0.00 -100.00%
P/EPS -9.36 -10.98 -7.64 24.85 0.00 -100.00%
EY -10.68 -9.11 -13.09 4.02 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.56 0.82 1.83 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 31/08/99 CAGR
Date 29/08/03 30/08/02 17/08/01 30/08/00 06/10/99 -
Price 1.13 1.44 1.75 3.82 0.00 -
P/RPS 1.03 1.20 1.24 2.70 0.00 -100.00%
P/EPS -11.25 -9.94 -7.86 25.94 0.00 -100.00%
EY -8.88 -10.06 -12.72 3.86 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.51 0.85 1.91 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment