[CHHB] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 103.64%
YoY- -74.49%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 CAGR
Revenue 106,084 419,628 264,779 188,998 89,733 264,025 223,353 0.75%
PBT -4,246 32,845 47,157 21,818 10,145 174,259 174,214 -
Tax 4,246 -15,897 -5,195 -2,122 -473 -11,539 -17,795 -
NP 0 16,948 41,962 19,696 9,672 162,720 156,419 -
-
NP to SH -8,191 16,948 41,962 19,696 9,672 162,720 156,419 -
-
Tax Rate - 48.40% 11.02% 9.73% 4.66% 6.62% 10.21% -
Total Cost 106,084 402,680 222,817 169,302 80,061 101,305 66,934 -0.46%
-
Net Worth 553,432 576,352 548,247 534,905 535,202 543,719 559,765 0.01%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 CAGR
Net Worth 553,432 576,352 548,247 534,905 535,202 543,719 559,765 0.01%
NOSH 276,716 275,766 274,123 267,452 267,601 263,941 262,800 -0.05%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 CAGR
NP Margin 0.00% 4.04% 15.85% 10.42% 10.78% 61.63% 70.03% -
ROE -1.48% 2.94% 7.65% 3.68% 1.81% 29.93% 27.94% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 CAGR
RPS 38.34 152.17 96.59 70.67 33.53 100.03 84.99 0.80%
EPS -2.97 2.69 15.31 7.36 3.62 61.65 59.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.09 2.00 2.00 2.00 2.06 2.13 0.06%
Adjusted Per Share Value based on latest NOSH - 266,595
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 CAGR
RPS 34.69 137.23 86.59 61.81 29.34 86.34 73.04 0.75%
EPS -2.68 5.54 13.72 6.44 3.16 53.21 51.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8099 1.8848 1.7929 1.7493 1.7502 1.7781 1.8306 0.01%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.85 2.50 3.06 3.66 5.20 0.00 0.00 -
P/RPS 4.83 1.64 3.17 5.18 15.51 0.00 0.00 -100.00%
P/EPS -62.50 40.68 19.99 49.70 143.87 0.00 0.00 -100.00%
EY -1.60 2.46 5.00 2.01 0.70 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.20 1.53 1.83 2.60 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 CAGR
Date 30/05/01 28/02/01 29/11/00 30/08/00 26/05/00 16/02/00 18/02/00 -
Price 1.66 2.22 3.00 3.82 4.50 5.30 5.45 -
P/RPS 4.33 1.46 3.11 5.41 13.42 5.30 6.41 0.39%
P/EPS -56.08 36.12 19.60 51.87 124.50 8.60 9.16 -
EY -1.78 2.77 5.10 1.93 0.80 11.63 10.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.06 1.50 1.91 2.25 2.57 2.56 1.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment