[CHHB] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 199.86%
YoY- 1310.66%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 88,732 141,008 316,572 343,208 186,848 165,836 264,240 -16.61%
PBT -30,152 -23,008 102,776 104,740 9,380 11,720 52,724 -
Tax 1,028 -3,432 -26,972 -31,320 -6,404 -4,344 -17,108 -
NP -29,124 -26,440 75,804 73,420 2,976 7,376 35,616 -
-
NP to SH -26,064 -21,384 76,892 75,724 5,368 9,144 36,172 -
-
Tax Rate - - 26.24% 29.90% 68.27% 37.06% 32.45% -
Total Cost 117,856 167,448 240,768 269,788 183,872 158,460 228,624 -10.44%
-
Net Worth 819,017 821,410 809,489 773,608 727,172 710,863 704,251 2.54%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 819,017 821,410 809,489 773,608 727,172 710,863 704,251 2.54%
NOSH 273,781 275,567 275,796 275,560 273,877 275,421 275,701 -0.11%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -32.82% -18.75% 23.95% 21.39% 1.59% 4.45% 13.48% -
ROE -3.18% -2.60% 9.50% 9.79% 0.74% 1.29% 5.14% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 32.41 51.17 114.78 124.55 68.22 60.21 95.84 -16.51%
EPS -9.52 -7.76 27.88 27.48 1.96 3.32 13.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9915 2.9808 2.9351 2.8074 2.6551 2.581 2.5544 2.66%
Adjusted Per Share Value based on latest NOSH - 275,560
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 29.02 46.11 103.53 112.24 61.10 54.23 86.41 -16.61%
EPS -8.52 -6.99 25.15 24.76 1.76 2.99 11.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6784 2.6862 2.6472 2.5299 2.378 2.3247 2.3031 2.54%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.03 1.19 1.48 0.955 0.93 0.97 0.67 -
P/RPS 3.18 2.33 1.29 0.77 1.36 1.61 0.70 28.66%
P/EPS -10.82 -15.34 5.31 3.48 47.45 29.22 5.11 -
EY -9.24 -6.52 18.84 28.77 2.11 3.42 19.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.40 0.50 0.34 0.35 0.38 0.26 4.56%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 26/05/16 25/05/15 22/05/14 30/05/13 30/05/12 31/05/11 26/05/10 -
Price 0.99 1.34 1.47 1.07 1.00 1.01 0.55 -
P/RPS 3.05 2.62 1.28 0.86 1.47 1.68 0.57 32.21%
P/EPS -10.40 -17.27 5.27 3.89 51.02 30.42 4.19 -
EY -9.62 -5.79 18.97 25.68 1.96 3.29 23.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.45 0.50 0.38 0.38 0.39 0.22 6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment